What is the operating invested capital (IC) for financial year 2024? Unicycle & Co. Financial Data Year
Fantastic news! We've Found the answer you've been seeking!
Question:
What is the operating invested capital (IC) for financial year 2024?
![student submitted image, transcription available below](https://dsd5zvtm8ll6.cloudfront.net/questions/2024/01/659b84464f8b4_1704737552810.jpg)
Transcribed Image Text:
Unicycle & Co. Financial Data Year (Smillion) Income Statement Sales of Unicycles Dividends Income Cost of Goods Sold SG&A Expenses (Operating) Goodwill impairment Depreciation EBIT Net Interest Pre-Tax Profit Tax Net Profit Balance Sheet Assets Operating Cash and Equivalents Trade Receivables Inventory Financial Investments Property, Plant and Equipment Total Assets Funding Trade Payables Debt (Note: Trading at par) Ordinary Equity Total Funding Additional information: Number of issued shares (in million) Shares issued end of September 2022 (in million) Share price Equity Beta Expected market return 10-year government bond yield Implied interest rate Tax rate Capital structure Assumptions for 2025 onwards: Simplifying conventions: 2022 (Actual) 650.0 15.0 -390.0 -75.0 -10.0 -25.0 165.0 -14.0 151.0 -45.3 105.7 65.0 260.0 180.0 190.0 300.0 995.0 180.0 380.0 435.0 995.0 400 40 $10.00 1.20 5.0% 2.0% F F 2023 (Forecast) 2024 (Forecast) 750.0 15.0 -450.0 -80.0 -50.0 -30.0 155.0 -34.2 120.8 -36.2 84.6 75.0 300.0 240.0 170.0 400.0 1185.0 210.0 465.4 509.6 1185.0 9.0% 30% Currently at long-term target Tax rate of 30% applies to all income All cash flows occur at year-end F Growth of 2.0% (revenues, NOPLAT, FCF, etc) RONIC of 8.0% P e.g. ROIC, = NOPLAT, / IC+1 ROA, NI,/ Total Asset +1 900.0 15.0 -540.0 -100.0 -5.0 -45.0 225.0 -41.9 183.1 -54.9 128.2 90.0 360.0 320.0 150.0 500.0 1420.0 240.0 552.3 627.7 1420.0 Fiscal year ends are also calendar year ends We are currently standing at the end of year 2022 Use beginning-of-the-year balance sheet values for ratio calculations. Unicycle & Co. Financial Data Year (Smillion) Income Statement Sales of Unicycles Dividends Income Cost of Goods Sold SG&A Expenses (Operating) Goodwill impairment Depreciation EBIT Net Interest Pre-Tax Profit Tax Net Profit Balance Sheet Assets Operating Cash and Equivalents Trade Receivables Inventory Financial Investments Property, Plant and Equipment Total Assets Funding Trade Payables Debt (Note: Trading at par) Ordinary Equity Total Funding Additional information: Number of issued shares (in million) Shares issued end of September 2022 (in million) Share price Equity Beta Expected market return 10-year government bond yield Implied interest rate Tax rate Capital structure Assumptions for 2025 onwards: Simplifying conventions: 2022 (Actual) 650.0 15.0 -390.0 -75.0 -10.0 -25.0 165.0 -14.0 151.0 -45.3 105.7 65.0 260.0 180.0 190.0 300.0 995.0 180.0 380.0 435.0 995.0 400 40 $10.00 1.20 5.0% 2.0% F F 2023 (Forecast) 2024 (Forecast) 750.0 15.0 -450.0 -80.0 -50.0 -30.0 155.0 -34.2 120.8 -36.2 84.6 75.0 300.0 240.0 170.0 400.0 1185.0 210.0 465.4 509.6 1185.0 9.0% 30% Currently at long-term target Tax rate of 30% applies to all income All cash flows occur at year-end F Growth of 2.0% (revenues, NOPLAT, FCF, etc) RONIC of 8.0% P e.g. ROIC, = NOPLAT, / IC+1 ROA, NI,/ Total Asset +1 900.0 15.0 -540.0 -100.0 -5.0 -45.0 225.0 -41.9 183.1 -54.9 128.2 90.0 360.0 320.0 150.0 500.0 1420.0 240.0 552.3 627.7 1420.0 Fiscal year ends are also calendar year ends We are currently standing at the end of year 2022 Use beginning-of-the-year balance sheet values for ratio calculations.
Expert Answer:
Answer rating: 100% (QA)
Operating Invested Capital IC is generally defined as the total capital invested in the ope... View the full answer
Related Book For
Auditing An International Approach
ISBN: 978-0071051415
6th edition
Authors: Wally J. Smieliauskas, Kathryn Bewley
Posted Date:
Students also viewed these finance questions
-
Question 2 0/2 pts Nineveh Corporation's trial balance included the following account balances at December 31, 2018: Accounts Payable, net of $3,000 debit balance supplier's account $48,000 Bonds...
-
Which of the following statements are true for an adiabaticprocess? During an adiabatic process, the internal energy of the systemchanges. An adiabatic process is carried out at constant volume. An...
-
Formalistic managerial style is most closely defined as_____. A. a style in which the President makes decisions unilaterally,without consideration for others B. a style in which a leader seeks first...
-
You work for a gas turbine design company and have a client who has a fairly loose specification for a gas turbine engine. You are required to design an aviation gas turbine to power the aircraft...
-
Find the critical value (or values) for the t test for each. a. n = 10, = 0.05, right-tailed b. n = 18, = 0.10, two-tailed c. n = 6, = 0.01, left-tailed d. n = 9, = 0.025, right-tailed e. n = 15,...
-
In an introductory statistics class in which regular quizzes are given, should the first quiz be easy (to give students confidence) or hard (to convince students to work harder)? The response...
-
Anticorrosive behavior of steel coated with epoxy. Organic coatings that use epoxy resins are widely used for protecting steel and metal against weathering and corrosion. SUFFOLK EPOXY Researchers at...
-
Gleason Co. uses the percentage-of-receivables basis to record bad debt expense. It estimates that 1% of accounts receivable will become uncollectible. Accounts receivable are $420,000 at the end of...
-
3. Write down the names of items which are not eligible for claiming input tax credit by makingreference to the provisions of the VAT & SD Act, 2012
-
1. Which of the two basic reporting approaches for the cash flows from operating activities did Lowes use? Is this the same as what The Home Depot used? 2. What amount of cash did Lowes receive from...
-
To increase production capacity by 25%, a $500,000 investment is required. The firm wants to maintain a 20% debt-to-asset ratio, and continue to pay 40% of income as dividends. Net Income was...
-
Operating data for Oriole Corporation are presented as follows. 2025 2024 Net sales $831,900 $629,500 Cost of goods sold 529,700 410,900 Selling expenses 125,400 74,300 Administrative expenses 79,400...
-
A bird traveled 72 miles in 6 hours flying at constant speed. At this rate, how many miles did the bird travel in 5 hours? 12 O 30- O 60 14.4 I don't know (I need help with these type of questions)
-
A common trade off related to financial services include a. minimum deposit vs. maximum deposit b. availability vs. liquidity c. liquidity vs. access to funds d. convenience vs. fees e. RRSP vs RESP
-
Question 2. You won a free ticket to a Bruce Springsteen concert (next Friday) in a lottery. However, Rihanna is singing on the same evening. A ticket to the Rihanna concert is priced at $100 though...
-
Assignment 3 This assignment is based on content discussed in modules 3 - 5 and test basic concepts of statistical inference theory and probability distributions. Learning outcomes Work on problems...
-
2. On September 1, 2019, Arthur Corporation purchased a new central air conditioning unit for $135,000. The estimated residual value is $5,000. The generator has a useful life of seven years and the...
-
Use the T account for Cash below to record the portion of each of the following transactions, if any that affect cash. How do these transactions affect the companys liquidity? Jan. 2 Provided...
-
Distinguish among the control environment, general controls, and application controls.
-
Describe an engagement quality review. Who performs it and what is its purpose?
-
What is the impact on audit work of a clean audit as compared with a dirty audit?
-
Describe the work involved in planning procurements for projects, including determining the proper type of contract to use and preparing a procurement management plan, statement of work, source...
-
Discuss how to conduct procurements and strategies for obtaining seller responses, selecting sellers, and awarding contracts? LO.1
-
Plot the six risks on a probability/impact matrix, using Figure 11-5 as a guide. Also assign a numeric value for the probability and impact of each risk on meeting the main project objective. Use a...
![Mobile App Logo](https://dsd5zvtm8ll6.cloudfront.net/includes/images/mobile/finalLogo.png)
Study smarter with the SolutionInn App