What is the overall effect on the consolidated financial statements if the FC is the functional currency
Fantastic news! We've Found the answer you've been seeking!
Question:
What is the impact on the subsidiary's liquidity, solvency and profitability financial ratios if the FC is the functional currency instead of the USD? Do the ratios computed using the Current Rate and Temporal Method derived amounts tell the same story of the subsidiary's financial standing?
Transcribed Image Text:
December 31, 2021 Sales Cost of goods sold Gross profit Selling expense Depreciation expense Remeasurement gain/loss Income before tax Income taxes Net income Retained earnings, 1/1/21 Ret. earnings, 12/31/21 Cash Inventory Fixed assets Less: accum/deprec Total assets Current liabilities Long-term debt Contributed capital Cum. trans. adjust." Retained earnings Total liab and stock equity Exchange Rates January 1-31, 2021 (H) Average 2021 (A) December 31, 2021 (C) Inventory purchases Key: Average Exchange Rate Current Exchange Rate Historical Exchange Rate $ $ $ $ FC 5,800 $ (3,200) $ 2,600 1,400 (500) S (700) S 1,000 1,000 (400) $ 1,800 $ 2,400 $ 7,000 $ (700) $ 10,500 1,500 $ 3,500 $ 4,500 $ A C H 1,000 10,500 *Computation of Translation Adjustment Net assets, 1/1/21 Net income, 2021 Net assets, 12/31/21 Net assets, 12/31/21 at current exchange rate Translation adjustment (negative) FC 0.68 0.63 0.56 0.61 4500 $ 1000 $ 5500 5500 $ Current Rate Method Rate USD 0.63 AS 0.63 A $ S 0.63 A $ 0.63 A $ $ S S 0.63 A $ $ $ 0.56 C $ 0.56 C $ 0.56 C $ 0.56 C $ $ 0.68 0.63 $ 0.56 C S 0.56 C S 0.68 H $ 0.56 $ $ $ $ $ $ $ 3,654 $ (2,016) 1,638 (315) $ (441) S $ 882 (252) S 630 . 630 1,008 $ 1,344 S 3,920 $ (392) $ 5,880 840 S 1,960 $ 3,060 $ (610) 630 5,880 BI P El COGS Temporal method-COGS (on a FIFO basis) 2,000 $ 3,600 $ $ (2,400) 3,200 USD 3,060.00 630.00 3,690.00 3,080.00 Temporal Method 0.63 A $ $ $ 0.63 A $ 0.68 H $ $ $ 0.63 A $ $ $ 0.56 C $ 0.61 H $ 0.68 H $ 0.68 H $ $ 610.00 Rate 0.56 C $ 0.56 C $ 0.68 H $ $ $ USD 3,654 (2,092) 1,562 (315) (476) 377 1,148 (252) 896 896 1,008 1,464 4,760 (476) 6,756 840 1,960 3,060 896 6,756 0.68 S 1,360.00 0.61 S 2,196.00 0.61 S (1,464.00) $ 2,092.00 CA CL Current ratio Total liabilities Total stockholders' equity Debt to equity ratio NI Sales Profit margin NI Average TSE Return on equity COGS Average Inventory Inventory turnover FC Current Rate 4,200 S 1,500 S 2.8 5,000 $ 5,500 $ 0.9091 1,000 $ 5,800 $ 0.1724 1,000 S 5,000 $ 0.20 3,200 $ 1,200 S 2.67 2,352 $ 840 $ 2.8 2,800 $ 3,080 $ 0.9091 630 $ 3,654 $ 0.1724 630 S 3,070 $ 0.2052 2,016 S 672 $ 3.00 Temporal 2,472 840 2.9429 2,800 3,956 0.7078 896 3,654 0.2452 896 3,508 0.2554 2,092 732 2.86 December 31, 2021 Sales Cost of goods sold Gross profit Selling expense Depreciation expense Remeasurement gain/loss Income before tax Income taxes Net income Retained earnings, 1/1/21 Ret. earnings, 12/31/21 Cash Inventory Fixed assets Less: accum/deprec Total assets Current liabilities Long-term debt Contributed capital Cum. trans. adjust." Retained earnings Total liab and stock equity Exchange Rates January 1-31, 2021 (H) Average 2021 (A) December 31, 2021 (C) Inventory purchases Key: Average Exchange Rate Current Exchange Rate Historical Exchange Rate $ $ $ $ FC 5,800 $ (3,200) $ 2,600 1,400 (500) S (700) S 1,000 1,000 (400) $ 1,800 $ 2,400 $ 7,000 $ (700) $ 10,500 1,500 $ 3,500 $ 4,500 $ A C H 1,000 10,500 *Computation of Translation Adjustment Net assets, 1/1/21 Net income, 2021 Net assets, 12/31/21 Net assets, 12/31/21 at current exchange rate Translation adjustment (negative) FC 0.68 0.63 0.56 0.61 4500 $ 1000 $ 5500 5500 $ Current Rate Method Rate USD 0.63 AS 0.63 A $ S 0.63 A $ 0.63 A $ $ S S 0.63 A $ $ $ 0.56 C $ 0.56 C $ 0.56 C $ 0.56 C $ $ 0.68 0.63 $ 0.56 C S 0.56 C S 0.68 H $ 0.56 $ $ $ $ $ $ $ 3,654 $ (2,016) 1,638 (315) $ (441) S $ 882 (252) S 630 . 630 1,008 $ 1,344 S 3,920 $ (392) $ 5,880 840 S 1,960 $ 3,060 $ (610) 630 5,880 BI P El COGS Temporal method-COGS (on a FIFO basis) 2,000 $ 3,600 $ $ (2,400) 3,200 USD 3,060.00 630.00 3,690.00 3,080.00 Temporal Method 0.63 A $ $ $ 0.63 A $ 0.68 H $ $ $ 0.63 A $ $ $ 0.56 C $ 0.61 H $ 0.68 H $ 0.68 H $ $ 610.00 Rate 0.56 C $ 0.56 C $ 0.68 H $ $ $ USD 3,654 (2,092) 1,562 (315) (476) 377 1,148 (252) 896 896 1,008 1,464 4,760 (476) 6,756 840 1,960 3,060 896 6,756 0.68 S 1,360.00 0.61 S 2,196.00 0.61 S (1,464.00) $ 2,092.00 CA CL Current ratio Total liabilities Total stockholders' equity Debt to equity ratio NI Sales Profit margin NI Average TSE Return on equity COGS Average Inventory Inventory turnover FC Current Rate 4,200 S 1,500 S 2.8 5,000 $ 5,500 $ 0.9091 1,000 $ 5,800 $ 0.1724 1,000 S 5,000 $ 0.20 3,200 $ 1,200 S 2.67 2,352 $ 840 $ 2.8 2,800 $ 3,080 $ 0.9091 630 $ 3,654 $ 0.1724 630 S 3,070 $ 0.2052 2,016 S 672 $ 3.00 Temporal 2,472 840 2.9429 2,800 3,956 0.7078 896 3,654 0.2452 896 3,508 0.2554 2,092 732 2.86
Expert Answer:
Answer rating: 100% (QA)
Inventory turnover is different because under the current rate method the cost of goods sold is tran... View the full answer
Related Book For
Modern Advanced Accounting In Canada
ISBN: 9781259066481
7th Edition
Authors: Hilton Murray, Herauf Darrell
Posted Date:
Students also viewed these accounting questions
-
Charles Edward Company established a subsidiary in a foreign country on January 1, 2020, by investing FC 3,200,000 when the exchange rate was $0.50/FC. Charles Edward negotiated a bank loan of FC...
-
(a) Why is the MD&A section of the annual report useful to the financial analyst? What types of information can be found in this section? (b) Using the excerpts from the MD&A of the Biolase,...
-
On November 1, 2005, Janet Morton and Kim Wong formed Pet Kingdom, Inc., to sell pets and pet supplies. Pertinent information regarding Pet Kingdom is summarized as follows: Pet Kingdom's business...
-
Is the PS assessment a valid predictor of performance as a store manager? Would you recommend the PS be used in the future to select sales people for promotion to store manager?
-
On April 10, 2010, fire damaged the office and warehouse of Inwood Company. Most of the accounting records were destroyed, but the following account balances were determined as of March 31, 2010:...
-
What are the four steps of the control process?
-
Bats are capable of navigating using the earth's field-a plus for an animal that may fly great distances from its roost at night. If, while sleeping during the day, bats are exposed to a field of a...
-
BSF Co., which produces and sells skiing equipment, is financed as follows: Bonds payable, 8% (issued at face amount) .. $7,500,000 Preferred 2% stock, $10 par .......... 7,500,000 Common stock, $50...
-
What are the key factors when designing products or services for optimal supply chain efficiency? How does product design affect supply chain sustainability? Process Technology: How can advances in...
-
Please review the State of West Virginia v. Keith O. Peoples case and respond to the following challenges: 1. The charge against Peoples was fraud, a criminal offense. Compare and contrast a criminal...
-
A trust fund will provide 901,000 in scholarships each year forever, with the first payment to be made 4 years from today. The trust fund is expected to earn a 6.70% rate of return annually. How much...
-
develop this sentence with citation and reference list To summarize, the following threats are posed by moving non-physician staff from clinics that are going to be shut down to clinics that will...
-
In approximately 500 words, explain how law enforcement could benefit from studying corporate business models where successful change was implemented.?
-
You have some savings in a bank which is earning a 3 . 5 % rate of interest. You want to begin a retirement fund for yourself by investing in the stock market. You believe you will need $ 3 7 5 , 0 0...
-
Economy Law, 1. How to improve the employee's legal consciousness in a corporate. 2. The paper should at least discuss the rules which should be known by the employee in a corporate based on the...
-
Use the method of variation of parameters to determine a particular solution to the given equation. y''' + 15y'' +75y' + 125y = e 5x Yp(x) =
-
10. Which of the following factors do not influence the firm's P/E ratio? A. Past earnings B. Shares outstanding C. Volatility in business performance D. All of the options influence the firms P/E...
-
In the current year, the City of Omaha donates land worth $500,000 to Ace Corporation to induce it to locate in Omaha and create an estimated 2,000 jobs for its citizens. a. How much income, if any,...
-
How is goodwill determined at the date of acquisition? Describe the nature of goodwill .
-
Explain the application of lower of cost and net realizable value to inventory that was purchased from a foreign supplier.
-
You, a CA, have recently accepted a job at the accounting firm of Cat, Scan, & Partners, as a manager, and have been assigned the audit of Vision Clothing Inc. (VCI). The partner in charge had been...
-
The transfer function of a dynamic system is given by \[G(s)=\frac{s+4}{s^{5}+2 s^{4}+3 s^{3}+8 s^{2}+4 s+5}\] Determine the stability of the system a. Using Routh's stability criterion without...
-
Consider a second-order system whose transfer function is in standard form as in Equation 10.7. Assume that the requirements for the system unit-step response are rise time \(t_{\mathrm{r}} \leq 0.1...
-
Consider an unstable plant \[G(s)=\frac{s+2}{s^{3}+4 s^{2}-5 s}\] with feedback control, as shown in Figure 10.15. a. Using Routh's stability criterion, determine the range of the control gain \(K\)...
Study smarter with the SolutionInn App