What is the solution for this exercise?

Chapter 2

2-A2 Cost-Volume-Profit and Vending Machines

Vendmart Food Services Company operates and services snack vending machines located in restaurants, gas stations, and factories in four southwestern states. The machines are rented from the manufacturer. In addition, Vendmart must rent the space occupied by its machines. The following expense and revenue relationships pertain to a contemplated expansion program of 80 machines. Fixed monthly expenses follow:

___________________________________________________________________________________

Machine rental: 80 machines @ $22.10 $1,768

Space rental: 80 locations @ $20.00 1,600

Part-time wages to service the additional 80 machines 500

Other xed costs 132

Total monthly xed costs $4,000

___________________________________________________________________________________

Other data follow:

Per Unit (Snack) Per $100 of Sales

Selling price $1.00 100%

Cost of snack .68 68

Contribution margin $.32 32%

These questions relate to the given data unless otherwise noted. Consider each question independently.

1. What is the monthly breakeven point in number of units (snacks)? In dollar sales?

2. If 45,000 units were sold, what would be the companys net income?

3. If the space rental cost was doubled, what would be the monthly breakeven point in number of units? In dollar sales?

4. Refer to the original data. If, in addition to the fixed space rent, Vendmart Food Services Company paid the vending machine manufacturer $.07 per unit sold, what would be the monthly breakeven point in number of units? In dollar sales?

5. Refer to the original data. If, in addition to the fixed rent, Vendmart paid the machine manufacturer $.11 for each unit sold in excess of the breakeven point, what would the new net income be if 45,000 units were sold?