Wheeling Company is a merchandiser that provided a balance sheet as of September 30 as shown...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Wheeling Company is a merchandiser that provided a balance sheet as of September 30 as shown below: Wheeling Company Balance Sheet September 30 Assets Cash Accounts receivable Inventory Buildings and equipment, net of depreciation Total assets Liabilities and Stockholders' Equity Common stock Accounts payable Retained earnings Total liabilities and stockholders' equity $ 61,000 170,000 86,400 249,000 $ 566,400 $ 217,900 216,000 132,500 $ 566,400 The company is in the process of preparing a budget for October and assembled the following data: 1. Sales are budgeted at $640,000 for October and $650,000 for November. Of these sales, 35% will be for cash; the remainder will be credit sales. Forty percent of a month's credit sales are collected in the month the sales are made, and the remaining 60% are collected in the following month. All of the September 30 accounts receivable will be collected in October. 2. The budgeted cost of goods sold is always 45% of sales and the ending merchandise inventory is always 30% of the following month's cost of goods sold. 3. All merchandise purchases are on account. Thirty percent of all purchases are paid for in the month of purchase and 70% are paid for in the following month. All of the September 30 accounts payable to suppliers will be paid during October. 4. Selling and administrative expenses for October are budgeted at $96,600, exclusive of depreciation. These expenses will be paid in cash. Depreciation is budgeted at $2,490 for the month. Required: 1. Using the information provided, calculate or prepare the following for October: a. The budgeted cash collections. b. The budgeted merchandise purchases. c. The budgeted cash disbursements for merchandise purchases. d. The budgeted net operating income. e. An-end-of-month budgeted balance sheet. 2. Assume the following changes to the underlying budgeting assumptions: 1. 50% of a month's credit sales are collected in the month the sales are made and the remaining 50% are collected in the following month 2. The ending merchandise inventory is always 10% of the following month's cost of goods sold 3. 20% of all purchases are paid for in the month of purchase and 80% are paid for in the following month. Using these new assumptions, calculate or prepare the following for October: a. The budgeted cash collections. b. The budgeted merchandise purchases. c. The budgeted cash disbursements for merchandise purchases. d. Net operating income. e. An end-of-month budgeted balance sheet. Wheeling Company is a merchandiser that provided a balance sheet as of September 30 as shown below: Wheeling Company Balance Sheet September 30 Assets Cash Accounts receivable Inventory Buildings and equipment, net of depreciation Total assets Liabilities and Stockholders' Equity Common stock Accounts payable Retained earnings Total liabilities and stockholders' equity $ 61,000 170,000 86,400 249,000 $ 566,400 $ 217,900 216,000 132,500 $ 566,400 The company is in the process of preparing a budget for October and assembled the following data: 1. Sales are budgeted at $640,000 for October and $650,000 for November. Of these sales, 35% will be for cash; the remainder will be credit sales. Forty percent of a month's credit sales are collected in the month the sales are made, and the remaining 60% are collected in the following month. All of the September 30 accounts receivable will be collected in October. 2. The budgeted cost of goods sold is always 45% of sales and the ending merchandise inventory is always 30% of the following month's cost of goods sold. 3. All merchandise purchases are on account. Thirty percent of all purchases are paid for in the month of purchase and 70% are paid for in the following month. All of the September 30 accounts payable to suppliers will be paid during October. 4. Selling and administrative expenses for October are budgeted at $96,600, exclusive of depreciation. These expenses will be paid in cash. Depreciation is budgeted at $2,490 for the month. Required: 1. Using the information provided, calculate or prepare the following for October: a. The budgeted cash collections. b. The budgeted merchandise purchases. c. The budgeted cash disbursements for merchandise purchases. d. The budgeted net operating income. e. An-end-of-month budgeted balance sheet. 2. Assume the following changes to the underlying budgeting assumptions: 1. 50% of a month's credit sales are collected in the month the sales are made and the remaining 50% are collected in the following month 2. The ending merchandise inventory is always 10% of the following month's cost of goods sold 3. 20% of all purchases are paid for in the month of purchase and 80% are paid for in the following month. Using these new assumptions, calculate or prepare the following for October: a. The budgeted cash collections. b. The budgeted merchandise purchases. c. The budgeted cash disbursements for merchandise purchases. d. Net operating income. e. An end-of-month budgeted balance sheet.
Expert Answer:
Posted Date:
Students also viewed these accounting questions
-
Suppose you are interested in purchasing AT&T stock. You know that AT&T stock has had an average rate of return of 8 % over the last 5 years. Explain how you could use descriptive statistics to help...
-
1. What are the acquisition vehicle, post-closing organization, form of payment, form of acquisition, and tax strategy described in this case study? 2. Describe the firms strategy to finance the...
-
Using the data from Exercise 3-1, record the adjusting entries at the end of February to record the insurance expense and supplies expense. There was $800 of supplies on hand as of February 28....
-
Keenlen Inc. is considering the purchase of new manufacturing equipment requiring an initial \(\$ 580,000\) investment and having an expected eight-year useful life. At the end of its life, the...
-
Kate Sanders, a researcher in the department of biology at IPFW University, studied the effect of agriculture contaminants on the stream fish population in Northeastern Indiana (April 2012)....
-
2. The great Zlatan Ibrahimovi always scores a goal if he manages to take no less than six shots in a game (and sometimes he scores even without shooting). The following is a probability distribution...
-
Compare and contrast contact forces and action-at-a-distance forces. Give an example of each type of force.
-
Discuss a situation involving inter-cultural communication that you have either experienced or witnessed at work. Your discussion should include the parties involved (do not use names or other...
-
(-2.6 102) (2.0 103) Write your answer in scientific notation.
-
Chicken Feet Group Project Describe someone in your group who was either task or maintenance oriented in his/her role behavior. Describe what he/she did. Make sure you use their name. Give at least a...
-
You are responsible for choosing a guest speaker for your company's year-end meeting and you need to send a letter inviting that person. The speech will be given during a lunchtime program and the...
-
The first step in solving 2 + 6 ( x - 8 ) = 4 x + 1 9
-
2. A portfolio has an expected rate of return of 0.15 and a standard deviation of 0.15. The risk-free rate is 6%. An investor has the following utility function: U = E(r)-(A/2) s2. Which value of A...
-
Briefly describe the following types of group life insurance plans: a. Group term life insurance b. Group accidental death and dismemberment insurance (AD&D) c. Group universal life insurance d....
-
Determine the fixed assets to net worth ratio for the commercial construction company. What insight does this give you into the companys financial operations?
-
Determine the average age of accounts payable and payable turns for the commercial construction company. Use only the material and subcontract construction costs to calculate the average of accounts...
-
Determine the assets to revenues ratio for the commercial construction company. What insight does this give you into the companys financial operations?
Study smarter with the SolutionInn App