Question: where is all the work for the table In Millions of Dollars) 2015 2014 Changes during 2015 Per centage increase due increase in capital Total

where is all the work for the table In Millions of Dollars) 2015 2014 Changes during 2015 Per centage increase due increase in capital Total Change Projected change Projected totals Sales 73785 72618 1.61% 10.00% 11.61% 8564.25 82349.25 Cost of Sales 51997 51278 1.40% 10.00% 11.40% 5928.78 57925.78 Gross Margin 21788 21340 2.10% 10.00% 12.10% 2636.21 24424.21 Selling, General & Administration Overheads 14665 14676 -0.07% 10.00% 9.93% 1455.51 16120.51 Depreciation & Amortization 2213 2129 3.95% 10.00% 13.95% 308.61 2521.61 Gain on Sale 0 0 10.00% 10.00% 0.00 0.00 EBIT 4910 4535 8.27% 10.00% 18.27% 897.01 5807.01 Net Interest Expense 607 882 -31.18% 10.00% -21.18% -128.56 478.44 EBT 4303 3653 17.79% 10.00% 27.79% 1195.96 5498.96 Provision for Income taxes 1602 1204 33.06% 10.00% 43.06% 689.76 2291.76 Net Earnings from Continued Operations 2701 2449 10.29% 10.00% 20.29% 548.03 3249.03 Discontinued operations net of tax 0 0 0.00% 10.00% 0% 0.00 0.00 Net Earnings/ (Loss) 2701 2449 10.29% 10.00% 20.29% 548.03 3249.03 Basic Earnings/ (Loss) per share Continuing Operations 5.29 3.86 37.05% 5.93% 42.98% 2.27 7.56 Discontinued operations 0 0 0.00% 0.00% 0.00% 0.00 0.00 Net Earnings/ (Loss) per share 5.29 3.86 37.05% 10.00% 47.05% 2.49 7.78 Diluted Earnings/ (Loss) per share Continuing Operations 5.25 3.83 37.08% 5.93% 43.01% 2.26 7.51 Discontinued Operations 0 0 0.00% 0.00% 0.00% 0.00 0.00 Net Earnings/ (Loss) per share 5.25 3.83 37.08% 10.00% 47.08% 2.47 7.72 Weighted average common shares outstanding Basic 627 634.7 -1.21% 5.93% 4.72% 29.57 656.57 Dilutive effect of share based award 5.2 5.4 -3.70% 0.00% -3.70% -0.19 5.01 Diluted 632.2 640.1 -1.23% 10.00% 8.77% 55.42 687.62

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer

Step: 1 Unlock blur-text-image

Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock

Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!

You have the chance to invest your money in either a 7.5% bond that sells at face value or an aggressive growth stock that pays only 1% dividend. If inflation occurs, the interest rate will go up to...

PharmaCorp will be used as the main analytical procedure tasks you will want to focus on for this assignment. The other companies, Novartell and AstraZoro, will be used as industry comparisons. The...

Here is all the rest of it. I just need the bottom answered. Part 1: Financial Statements and Ratios 1A. Youre the chief financial officer (CFO) of Worldwide Widget Manufacturing, Inc. The company...

Below is the assignment, attached in the excel file is actually all the answers, I need these transferred into my own excel file, answering all the questions below. Integrated mini-case: ?Working...

CONSOLIDATED BALANCE SHEETS - USD ($) $ in Millions Jan. 28, 2017 Jan. 30, 2016 Current assets Cash and temporary cash investments $ 322 $ 277 Store deposits in-transit 910 923 Receivables 1,649...

Need help with all questions. Please. Financial ratio analysis (25 points) Dino's 2014 and 2015 balance sheets and income statements, together with projections for 2016, are given in Tables 1 and 2....

please see attachment for instructions,Only the following budget spreadsheets are to be included: Sales, Collections, and Production. Be sure to use Word Wrapping, Alignment, and Punctuation for...

Hi everyone I have Bonus Assignment and I want someone help me to get the answer. ACCT 5100 - Bonus Assignment - Due Monday July 18th in class Part I. Transaction Analysis (is on the Answer Sheet)...

Mih Use the company's 2016 annual report to answer the following questions. (a) What was the company's profit margin for 2016? (Round profit margin percentage to 1 decimal place, e.g. 15.2%.) The...

Assignment - An Individual Assignment Use the assumptions, ratios and data provided to develop a forecast of the company financial statements for the next five 1 years (2019 to 2023) after preparing...

The financial statements of Louis Vuitton are presented in Appendix A. The complete annual report, including the notes to its financial statements, is available at the company's website. Click here...

Refer to Table. a. If you think 15-year Treasury note prices will fall between August 7, 2013, and March 2014, what type of futures position would you take? b. If you think inflation in Japan will...

Make the script interactive, i.e., prompt the user for input where applicable(e.g., path, filename, distances). Assure that the arcpy environment settings are correct. Use any vector file to test...

E11.17 (LO 5) (Accounting for R&D Costs) Martinez Company incurred the following costs during 2025 in connection with its research and development activities. Cost of equipment acquired that will...

On January 1, a company issued 10%, 10-year bonds payable with a par value of $720,000 when the market rate was 8%. The bonds pay interest on July 1 and January 1. The bonds were issued for $817, 860...

4. Which of the following is the correct name for the idea that certain firms prefer government regulation because regulation shields them from the pressures of competition and, in effect, guarantees...

2. How would you expect antitrust authorities to react to: LO21.2 a. A proposed merger of Ford and General Motors. b. Evidence of secret meetings by contractors to rig bids for highway construction...

12. Use economic analysis to explain why the optimal amount of product safety may be less than the amount that would totally eliminate the risk of accidents and deaths. Use automobiles as an example....