WIL PROJECT CASE STUDY ORIENTATION 1 2020 2 2021 3 2022 4 2023 + lol 5 2024 6 2025 7 2026 2027 9 2028 10 2029 $ $ $ $ $ $ $ $ $ $ 367,200.00 144,000.00 288,000.00 432,000.00 648,000.00 792,000.00 224,640.00 1,008,000.00 1,123,200.00 1,440,000.00 Includes Salvage Value Cost of Capital: 12% 00 N Year 0 2019 1 2020 2 2021 3 2022 4 2023 Option B: 1136 Avenue Rd. Expected Cash flow Comment -$ 5,760,000.00 Includes Working Capital $ 587,520.00 $ 1,152,000.00 $ 460,800.00 $ 1,382,400.00 $ 1,036,800.00 $ 1,267,200.00 $ 359,424.00 $ 720,000.00 $ 1,152,000.00 $ 2,304,000.00 Includes Salvage Value Cost of Capital: 12% 5 6 7 2024 2025 2026 2027 2028 8 9 10 2029 Your task is to analyze the above capital projects, and reach a capital decision based on (IRR, NPV, and Payback) To finance this project, the company has three options: Line of Credit Secured Loan Corporate Credit Card Which option should be selected and why