With information provided below, calculate the missing values of the financial statement items in question. Show all calculations and include

Revenues $1,000 Trade Payables $50

Cost of Sales $500 Trade Receivables $20

Distribution costs $25 Income Tax Expense $100

Trade Receivables $100 Long-term debt $500

Deferred Tax Liabilities $300 Plant and Equipment $1,500

Cash $10 Goodwill $30

Administrative Expenses $100 Inventory $200

Finance costs (paid) $100 Total Assets $1,785

Current Portion of Long-term debt $25

Share Capital $500

Prepaid Expenses $25

Total Equity:

Gross Profit:

Profit:

Non-Current Assets:

Current Assets:

Retained Earnings:

Total Non-current Liabilities:

Total Current Liabilities: