with the given data provided in the original post, i need to understand how to solve for the following. second picture is the top of the table and what tonsolve for is the post with the "white out" on it

coffee houses for an average selling price of $27 per case. The following inforr each variance as favorable (F) or unfavorable (U), in the input field after the amour Sweet Muffins Performance Report - Sales and Operating Expenses Budget information Actual expenses cases, resulting in total sales revenue of $264,700. Less variable expenses: Packaging expense (\$4 per case soid) Shipping expense ( $5 per case soid) Sales commissions ( 2% of sales price) Contribution margin Less fixed expenses: Salaries Office rent Depreciation Insurance expense Otfice Supplies expense Operating income Less variable expenses: Packaging expense (\$4 per case soid) Shipping expense ( $5 per case sold) Sales commissions ( 2% of sales price) Contribution margin Less fixed expenses: Salaries Office rent Depreciation Insurance expense Office Supplies expense Operating income coffee houses for an average selling price of $27 per case. The following inforr each variance as favorable (F) or unfavorable (U), in the input field after the amour Sweet Muffins Performance Report - Sales and Operating Expenses