Worksheet #$2$ Part $1$: Your company had $$203$ million in sales in $2023$ and $$51$ million in operating expenses, along with total assets of $$107\mathrm{.}590$ million and total debt of $$64\mathrm{.}554$ million. The operating profit margin was $10\mathrm{.}89$ percent for the year. Construct the multi$-$step income statement table below to answer these two questions. $($Table $3$: $5$ points $-(1)/(2)$ point per value$)$

If the company$$s tax rate is $32\mathrm{.}00$ percent and the interest rate on company debt is $7\mathrm{.}00$ percent, what are the $2023$ values of operating profit and net profit? Assume that this year$$s interest expense must be paid in full on all outstanding debt. $(2$ points$)$

What are the gross and net profit margins? $(2$ points$)$