Question: WorldCom Common Size Balance Sheet 2000 2001 $ $ Assets Current Assets: Cash & Cash Equivalents $761 $1,416 Accounts Receivable $6,815 $5,308 Deferred Tax Asset
| WorldCom | ||
| Common Size Balance Sheet | ||
| 2000 | 2001 | |
| $ | $ | |
| Assets | ||
| Current Assets: | ||
| Cash & Cash Equivalents | $761 | $1,416 |
| Accounts Receivable | $6,815 | $5,308 |
| Deferred Tax Asset | $172 | $251 |
| Other Current Assets | $2,007 | $2,230 |
| Total Current Assets | $9,755 | $9,205 |
| Property & Equipment | $37,423 | $8,809 |
| Goodwill & Other Assets | $46,594 | $50,537 |
| Other Assets | $5,131 | $5,363 |
| Total Assets | $98,903 | $103,914 |
| Liabilities & Shareholders' Investments | ||
| Short Term Debt | $7,200 | $172 |
| Accrued Interest | $446 | $618 |
| Accounts Payable | $6,022 | $4,844 |
| Other Current Liabilities | $4,005 | $3,576 |
| Total Current Liabilities | $17,673 | $9,210 |
| Long Term Liabilities | ||
| Long Term Debts | $17,696 | $30,038 |
| Deferred Tax Liability | $3,611 | $4,066 |
| Other Liabilities | $1,124 | $576 |
| Total Long Term Liabilities | $22,431 | $34,680 |
| Commitments & Contingencies | ||
| Minority Interest | $2,592 | $101 |
| Contingencies | $798 | $1,993 |
| Shareholder's Investment | $55,409 | $57,930 |
| Total Liabilities | $98,903 | $103,914 |
| WorldCom | ||
| Common Size Income Statement | ||
| 2000 | 2001 | |
| $ | $ | |
| Revenues | ||
| Operating Expenses | ||
| Line Cost | $15,462 | $14,739 |
| Selling, General & Administrative | $10,597 | $11,046 |
| Depreciation | $4,878 | $5,880 |
| Total Revenue | ($30,937) | $31,665 |
| Operating Income | $8,153 | $3,514 |
| Other Expenses/Income | ||
| Interest Expenses | ($970) | ($1,533) |
| Miscellaneous Expense | $385 | $412 |
| Income before Income Tax | ||
| Minority Interest | $7,568 | $2,393 |
| Provision for Tax | $3,025 | $927 |
| Income before Minority Income Tax | $4,543 | $1,466 |
| Minority Interest | ($305) | $35 |
| Effect of Alcing Change | ($85) | |
| Net Income | $4,153 | $1,501 |
Using formulas, compute the following ratios: gross margin percent, return on sales, return on assets, return on equity, total asset turnover, accounts receivable turnover, accounts receivable days, debt to assets, equity to assets, debt to equity, equity multiplier, current ratio, acid test, net working capital, book value per share, earnings per share, and price earnings. Please show formulas.
Step by Step Solution
There are 3 Steps involved in it
1 Expert Approved Answer
Step: 1 Unlock
Question Has Been Solved by an Expert!
Get step-by-step solutions from verified subject matter experts
Step: 2 Unlock
Step: 3 Unlock
