Write out an amortization schedule for the bond described below which gives the book value at the end of each year (after coupon payment) and well as: the theoretical dirty value at the end of each half year and the theoretical clean value at the end of each half year (I suggest using a spreadsheet)

The bond is A bond has a par value of 20,000 and matures at par value at the end of 10 years and the bond pays a 3 percent coupon rate, annually .