Question: XYZ is considering a project that would last for 3 years and have a cost of capital of 20.90 percent. The relevant level of net
XYZ is considering a project that would last for 3 years and have a cost of capital of 20.90 percent. The relevant level of net working capital for the project is expected to be $1,727.10 immediately (at year 0); $4,590.00 in 1 year; $14,800.00 in 2 years; and $0.00 in 3 years. Relevant expected revenue, costs, depreciation, and cash flows from capital spending in years 0, 1, 2, and 3 are presented in the following table. The tax rate is 47.80 percent. What is the net present value of this project? .
| Year 0 | Year 1 | Year 2 | Year 3 | |
|---|---|---|---|---|
| Revenue | $ 0.00 | $11,800.00 | $10,300.00 | $11,200.00 |
| Costs | $ 0.00 | $3,980.00 | $3,830.00 | $2,300.00 |
| Depreciation | $ 0.00 | $1,750.00 | $1,710.00 | $2,200.00 |
| Cash flows from capital spending | $-7,220.00 | $ 850.00 | $ 640.00 | $3,160.00 |
A.) $3165.93 (plus or minus $10)
B.) $-696.36 (plus or minus $10)
C.) $7456.85 (plus or minus $10)
D.) $8576.40 (plus or minus $10)
E.) None of the above is within $10 of the correct answer
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
