Question: Year 0 Year 1 Year 2 Year 4 Year 3 410000 -205000 Revenue Cost of Goods Sold Gross Profit Selling, General and Admin Depreciation 110000
Year 0 Year 1 Year 2 Year 4 Year 3 410000 -205000 Revenue Cost of Goods Sold Gross Profit Selling, General and Admin Depreciation 110000 -55000 55000 -6100 -70000 -21100 7385 -28485 410000 -205000 205000 -6100 -70000 128900 -45115 83785 205000 -6100 -70000 128900 -45115 83785 310000 155000 155000 -6100 -70000 78900 27615 51285 EBIT Income tax (35%) Incremental Earnings O A $119.235 OB. 5108,395 OC - 5102.975 OD. -597556 Centur Change to NWC -5.000 -5,000 -5.000 -5,000 A garage is installing a new "bubble-wash" car wash. It will promote the car wash as a fun activity for the family, and it is expected that the novelty of this approach will boost sales in the medium torm. If the cost of capital is 9% by using the data in the table above, calculate the not present value (NPV) of this project O A $119.235 O B. $108.395 OC -5102.975 OD. -597556 Year 0 Year 1 Year 2 Year 4 Year 3 410000 -205000 Revenue Cost of Goods Sold Gross Profit Selling, General and Admin Depreciation 110000 -55000 55000 -6100 -70000 -21100 7385 -28485 410000 -205000 205000 -6100 -70000 128900 -45115 83785 205000 -6100 -70000 128900 -45115 83785 310000 155000 155000 -6100 -70000 78900 27615 51285 EBIT Income tax (35%) Incremental Earnings O A $119.235 OB. 5108,395 OC - 5102.975 OD. -597556 Centur Change to NWC -5.000 -5,000 -5.000 -5,000 A garage is installing a new "bubble-wash" car wash. It will promote the car wash as a fun activity for the family, and it is expected that the novelty of this approach will boost sales in the medium torm. If the cost of capital is 9% by using the data in the table above, calculate the not present value (NPV) of this project O A $119.235 O B. $108.395 OC -5102.975 OD. -597556
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
