You are a manager at Northern Fibre, which is considering expanding its operations in synthetic fibre...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
You are a manager at Northern Fibre, which is considering expanding its operations in synthetic fibre manufacturing. Your boss comes into your office, drops a consultant's report on your desk, and complains, "We owe these consultants $ 1.4$1.4 million for this report, and I am not sure their analysis makes sense. Before we spend the $ 18$18 million on new equipment needed for this project, look it over and give me your opinion." You open the report and find the following estimates (in millions of dollars): 1 2 9 10 Sales revenue 25.000 25.000 25.000 25.000 Cost of goods sold 15.000 15.000 15.000 15.000 = Gross profit 10.000 10.000 10.000 10.000 General, sales, and administrative expenses 1.440 1.440 1.440 1.440 - Depreciation 1.800 1.800 1.800 1.800 = Net operating income 6.760 6.760 6.760 6.760 - Income tax 2.366 2.366 2.366 2.366 = Net income 4.394 4.394 4.394 4.394 All of the estimates in the report seem correct. You note that the consultants used straight-line depreciation for the new equipment that will be purchased today (year 0), which is what the accounting department recommended for financial reporting purposes. CRA allows a CCA rate of 45 %45% on the equipment for tax purposes. The report concludes that because the project will increase earnings by $4.394$4.394 million per year for 10 years, the project is worth $43.94$43.94 million. You think back to your glory days in finance class and realize there is more work to be done! First you note that the consultants have not factored in the fact that the project will require $ 10$10 million in working capital up front (year 0), which will be fully recovered in year 10. Next you see they have attributed $ 1.44$1.44 million of selling, general and administrative expenses to the project, but you know that $ 0.72$0.72 million of this amount is overhead that will be incurred even if the project is not accepted. Finally, you know that accounting earnings are not the right thing to focus on! a. Given the available information, what are the free cash flows in years 0 through 10 that should be used to evaluate the proposed project? b. If the cost of capital for this project is 15 % 15%, what is your estimate of the value of the new project? You are a manager at Northern Fibre, which is considering expanding its operations in synthetic fibre manufacturing. Your boss comes into your office, drops a consultant's report on your desk, and complains, "We owe these consultants $ 1.4$1.4 million for this report, and I am not sure their analysis makes sense. Before we spend the $ 18$18 million on new equipment needed for this project, look it over and give me your opinion." You open the report and find the following estimates (in millions of dollars): 1 2 9 10 Sales revenue 25.000 25.000 25.000 25.000 Cost of goods sold 15.000 15.000 15.000 15.000 = Gross profit 10.000 10.000 10.000 10.000 General, sales, and administrative expenses 1.440 1.440 1.440 1.440 - Depreciation 1.800 1.800 1.800 1.800 = Net operating income 6.760 6.760 6.760 6.760 - Income tax 2.366 2.366 2.366 2.366 = Net income 4.394 4.394 4.394 4.394 All of the estimates in the report seem correct. You note that the consultants used straight-line depreciation for the new equipment that will be purchased today (year 0), which is what the accounting department recommended for financial reporting purposes. CRA allows a CCA rate of 45 %45% on the equipment for tax purposes. The report concludes that because the project will increase earnings by $4.394$4.394 million per year for 10 years, the project is worth $43.94$43.94 million. You think back to your glory days in finance class and realize there is more work to be done! First you note that the consultants have not factored in the fact that the project will require $ 10$10 million in working capital up front (year 0), which will be fully recovered in year 10. Next you see they have attributed $ 1.44$1.44 million of selling, general and administrative expenses to the project, but you know that $ 0.72$0.72 million of this amount is overhead that will be incurred even if the project is not accepted. Finally, you know that accounting earnings are not the right thing to focus on! a. Given the available information, what are the free cash flows in years 0 through 10 that should be used to evaluate the proposed project? b. If the cost of capital for this project is 15 % 15%, what is your estimate of the value of the new project?
Expert Answer:
Posted Date:
Students also viewed these finance questions
-
Consider sending a large file from a host to another over a TCP connection that has no loss. a. Suppose TCP uses AIMD for its congestion control without slow start. Assuming cwnd increases by I MSS...
-
An investor must decide between two alternative investmentsstocks and bonds. The return for each investment, given two future economic conditions, is shown in the following payoff table: What...
-
How would the structure of the survey change if Brian decides to administer the survey via the telephone versus face-to-face mall-intercept interviews?
-
The financial statements for the Columbia Sportswear Company can be found in Appendix A at the end of this book, and the financial statements of Under Armour, Inc. can be found in Appendix B (the...
-
Stylist Services Co. offers its services to individuals desiring to improve their personal images. After the accounts have been adjusted at July 31, the end of the fiscal year, the following balances...
-
GTO Incorporated is considering an investment costing $288,810 that results in net cash flows of $45,000 annually for 10 years. (PV of $1. EV of $1. PVA of $1, and FVA of $1) Note: Use appropriate...
-
During the current year audit of a nonissuer, the audit team identified the same control deficiencies that were communicated during the prior year audit. These control deficiencies were not...
-
Consider the class A { public: virtual void isamA() { cout < < "base "; } }; a. Derive two classes from class base, and for each define isamA() to write out the name of the class. b. Declare objects...
-
Pina Company changed depreciation methods in 2025 from double-declining-balance to straight-line. Depreciation prior to 2025 under double-declining-balance was $82,400, whereas straight-line...
-
Text Analytics is coming into its own. Come up with an idea as to how you could apply text analytics in your work life, and then describe your choice in detail. If you don't work, write this from the...
-
The Cantina Restaurant in Reno Nevada has just started a new restaurant in Arizona and has asked you to analyze their operation. Their latest month shows the following results: Number of meals...
-
A fellow astronaut passes by you in a spacecraft traveling at a high speed. The astronaut tells you that his craft is 22.5 m long and that the identical craft you are sitting in is 15.4 m long. (a)...
-
Complete a 1040 tax return for the Reyes family. They have income from only one source. The husband, James Reyes works for General Motors and earned $73,555 last year (2019). From this job he had...
-
What is the back work ratio? What are typical back work ratio values for gas-turbine engines?
Study smarter with the SolutionInn App