You are a manager at Northern Fibre, which is considering expanding its operations in synthetic fibre...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
You are a manager at Northern Fibre, which is considering expanding its operations in synthetic fibre manufacturing. Your boss comes into your office, drops a consultant's report on your desk, and complains, "We owe these consultants $1.4 million for this report, and I am not sure their analysis makes sense. Before we spend the $30 million on new equipment needed for this project, look it over and give me your opinion." You open the report and find the following estimates (in millions of dollars): Sales revenue - Cost of goods sold = Gross profit - General, sales, and administrative expenses - Depreciation = Net operating income Income tax = Net income 1 2 34.000 34.000 20.400 20.400 13.600 13.600 2.400 2.400 3.000 3.000 8.2000 8.2000 2.87 5.330 2.87 5.330 9 34.000 20.400 13.600 2.400 3.000 8.2000 2.87 5.330 10 34.000 20.400 13.600 2.400 3.000 8.2000 2.87 5.330 All of the estimates in the report seem correct. You note that the consultants used straight-line depreciation for the new equipment that will be purchased today (year 0), which is what the accounting department recommended for financial reporting purposes. CRA allows a CCA rate of 30% on the equipment for tax purposes. The report concludes that because the project will increase earnings by $5.330 million per year for ten years, the project is worth $53.3 million. You think back to your glory days in finance class and realize there is more work to be done! First you note that the consultants have not factored in the fact that the project will require $11 million in working capital up front (year 0), which will be fully recovered in year 10. Next you see they have attributed $2.4 million of selling, general and administrative expenses to the project, but you know that $1.2 million of this amount is overhead that will be incurred even if the project is not accepted. Finally, you know that accounting earnings are not the right thing to focus on! b. If the cost of capital for this project is 10%, what is your estimate of the value of the new project? You are a manager at Northern Fibre, which is considering expanding its operations in synthetic fibre manufacturing. Your boss comes into your office, drops a consultant's report on your desk, and complains, "We owe these consultants $1.4 million for this report, and I am not sure their analysis makes sense. Before we spend the $30 million on new equipment needed for this project, look it over and give me your opinion." You open the report and find the following estimates (in millions of dollars): Sales revenue - Cost of goods sold = Gross profit - General, sales, and administrative expenses - Depreciation = Net operating income Income tax = Net income 1 2 34.000 34.000 20.400 20.400 13.600 13.600 2.400 2.400 3.000 3.000 8.2000 8.2000 2.87 5.330 2.87 5.330 9 34.000 20.400 13.600 2.400 3.000 8.2000 2.87 5.330 10 34.000 20.400 13.600 2.400 3.000 8.2000 2.87 5.330 All of the estimates in the report seem correct. You note that the consultants used straight-line depreciation for the new equipment that will be purchased today (year 0), which is what the accounting department recommended for financial reporting purposes. CRA allows a CCA rate of 30% on the equipment for tax purposes. The report concludes that because the project will increase earnings by $5.330 million per year for ten years, the project is worth $53.3 million. You think back to your glory days in finance class and realize there is more work to be done! First you note that the consultants have not factored in the fact that the project will require $11 million in working capital up front (year 0), which will be fully recovered in year 10. Next you see they have attributed $2.4 million of selling, general and administrative expenses to the project, but you know that $1.2 million of this amount is overhead that will be incurred even if the project is not accepted. Finally, you know that accounting earnings are not the right thing to focus on! b. If the cost of capital for this project is 10%, what is your estimate of the value of the new project?
Expert Answer:
Answer rating: 100% (QA)
To estimate the value of the new project we need to consider the relevant cash flows and apply the appropriate discount rate Lets break down the calcu... View the full answer
Related Book For
Fundamentals of Corporate Finance
ISBN: 978-0133400694
1st canadian edition
Authors: Jonathan Berk, Peter DeMarzo, Jarrad Harford, David A. Stangeland, Andras Marosi
Posted Date:
Students also viewed these corporate finance questions
-
agroup reported the accompanying annual rainfall (in inches) a) Construct a relative frequency distribution for the city's rainfall data. (Round your answers to four decimal places.) 1 answer
-
The following are the cash flows of two projects: Year Project A Project B 01234 $ (280) $ (280) 160 180 2 160 180 3 160 180 160 What is the payback period of each project? Note: Round your answers...
-
Describe the Three legal, ethical, or social concerns with the use of EHRs.
-
Q3: Prove: For any sets A and B, Ax B = B A ?
-
A source contains two phosphorus radionuclides, 32P (T1/2 = 14.3 d) and 33P (T1/2 = 25.3 d). Initially, 10.0% of the decays come from 33P. How long must one wait until 90.0% do so?
-
Let f(x), g(x) Z7[x] where f(x) = 2x4 + 2x3 + 3x2 + x + 4 and g(x) = 3x3 + 5x2 + 6x + 1. Determine f(x) + g(x), f(x) - g(x), and f(x)g(x).
-
The following scalar field is given: \(V(x, y, z)=2 x^{2}+x y z+y\). Verify that Schwarz's theorem is satisfied. Schwarz's theorem: Mention should now be made of an important theorem of Mathematical...
-
Based on the information provided, develop a linear programming model for Zeta's production planning. Solve the problem using the Linear Programming module within Excel Solver, and develop a...
-
In the database you have built, you need to create a relationship between two fields in two tables. Field 1 in Table A has the Number Data Type and Field 1 in Table B has the Currency Data Type. Will...
-
Stacy Picone is an aggressive bond trader who likes to speculate on interest rate swings. Market interest rates are currently at 9%, but she expects them to fall to 7% within a year. As a result,...
-
8 players P, P2, P3, ..., Pg play a knock out tournament. It is known that all the players are of equal strength. The tournament is held in three rounds where the players are paired at random in each...
-
Think about recent graduates of your technical communication program. Where are they employed? What courses and minors did they take with their degrees? Were these courses and minors beneficial to...
-
Make a content inventory for an organizational website with which you are familiar. List the content types present on the site and, as best you can, who in the organization (by role, if not by name)...
-
Hannah is purchasing chocolate truffles for her mother and nana on Mother's Day. Chocolate truffles come in boxes of 6 pieces each and milk chocolate truffles come in boxes of a dozen. If she can...
-
Consider a technical communication project you've completed, or one that remains due. Which of Schriver's audience model(s) (classification-driven, intuition-driven, feedback-driven) most closely...
-
How does our accepting that contemporary knowledge evolves out of our interaction with and between technology and the real world help us understand the role of information overload in our...
-
2. ESPN surveyed 1000 baseball fans in Southern California. Of the fans surveyed, 600 said that they were Dodger fans and 300 said that they were Angel fans. There were 25 fans who said they were...
-
Will the prediction interval always be wider than the estimation interval for the same value of the independent variable? Briefly explain.
-
What is the main implication for international corporate finance of a segmented financial market?
-
Is the value today of money to be received in one year higher when interest rates are high or when interest rates are low?
-
Your brother has offered to give you $1000 in one year, and after that, yearly payments growing at 3% each year and ending in 20 years. If you deposit each of these payments into your TD Bank...
-
Perform the indicated operations, if defined, for the following vectors and matrices. \(\left(\mathbf{B}-\mathbf{v} \mathbf{w}^{T} ight) \mathbf{A}\) -2 1 -3 1 1 A = 1 -3 2 1 32 B = V= W = 0 0 4 5
-
Perform the indicated operations, if defined, for the following vectors and matrices. \(\left(\mathbf{A B}^{T} ight) \mathbf{v}\) -2 1 -3 1 1 A = 1 -3 2 1 32 B = V= W = 0 0 4 5
-
Perform the indicated operations, if defined, for the following vectors and matrices. \(\mathbf{A w}-\mathbf{B}^{T} \mathbf{v}\) -2 1 -3 1 1 A = 1 -3 2 1 32 B = V= W = 0 0 4 5
Study smarter with the SolutionInn App