You are an IIMK Kochi campus graduate along with two of your friends whom you approached...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
You are an IIMK Kochi campus graduate along with two of your friends whom you approached at various stage of your idea generation decided to start an enterprise to develop algorithms for medical tourism including medicine in Kerala. Currently, the three of you are equal partners. The firm is currently 14 month old. Till now you have financed your firm through bootstrapping and an angel investor who has just demanded one seat in the board to which you have agreed. Now you are considering VC funding at seed stage. You approached the VC fund -Bangalore VCF. BVCF agrees to offer a fund of Rs 25 lakhs. The BVCF also puts conditions like only one CEO, 4 members board with two from the BVCF and a host of negative covenants. Use your excel and the ppts mostly given in set 2 to practice these questions. Type of VC funds you can approach, a swot analysis of your industry and sector, the additional fund needed in 2nd year based on your projections, the pseudo dividends you can generate in the 3rd year based on your projections, the cash burning rate of your 1st year actuals, the Break-even level of survival revenue in the third year of your projections, the project IRR and the equity IRR for the first 5 years, the sustainable growth rate for the 5th year onwards if the RR=.80 or per your projections. Assume r=12%, and the above g, what is the TV at T-1 stage, and accordingly calculate the equity value of your firm, that is the DCF PV. Now, assume, you formed your firm with 4 million shares, BVCF expected VC return = 60%. It expects an income of 20 lakhs per year at exit. A similar firm in Banglore, sold shares to public for Rs10,000,000 for similar venture income = Rs. 1,000,000 for last year. What will be the going price per Rupee of income in this technology sector, and, then estimate the BVCF venture's exit value four or five years (your choice) from now and the PV. Now, calculate the percentage to be acquired by BVCF, number of shares, and issue share price. Also, calculate the pre-money, post-money, yours holding after the offer and BVCF's holding. Then show the earnings multiplier under direct capitalization method. Finally, suppose, BVCF feels that there is a requirement of additional 25 lakhs in the 4th year. Then, calculate the percentage share to be offered to the 2nd stage VCF assuming BVCF will maintain the same holdings at the exit. And, calculate the number of shares to be offered to the 2nd VCF, issue share price, pre-money and post money value. Also, discuss the conditions of BVCF and its effects -now and in future. What will you do? You are an IIMK Kochi campus graduate along with two of your friends whom you approached at various stage of your idea generation decided to start an enterprise to develop algorithms for medical tourism including medicine in Kerala. Currently, the three of you are equal partners. The firm is currently 14 month old. Till now you have financed your firm through bootstrapping and an angel investor who has just demanded one seat in the board to which you have agreed. Now you are considering VC funding at seed stage. You approached the VC fund -Bangalore VCF. BVCF agrees to offer a fund of Rs 25 lakhs. The BVCF also puts conditions like only one CEO, 4 members board with two from the BVCF and a host of negative covenants. Use your excel and the ppts mostly given in set 2 to practice these questions. Type of VC funds you can approach, a swot analysis of your industry and sector, the additional fund needed in 2nd year based on your projections, the pseudo dividends you can generate in the 3rd year based on your projections, the cash burning rate of your 1st year actuals, the Break-even level of survival revenue in the third year of your projections, the project IRR and the equity IRR for the first 5 years, the sustainable growth rate for the 5th year onwards if the RR=.80 or per your projections. Assume r=12%, and the above g, what is the TV at T-1 stage, and accordingly calculate the equity value of your firm, that is the DCF PV. Now, assume, you formed your firm with 4 million shares, BVCF expected VC return = 60%. It expects an income of 20 lakhs per year at exit. A similar firm in Banglore, sold shares to public for Rs10,000,000 for similar venture income = Rs. 1,000,000 for last year. What will be the going price per Rupee of income in this technology sector, and, then estimate the BVCF venture's exit value four or five years (your choice) from now and the PV. Now, calculate the percentage to be acquired by BVCF, number of shares, and issue share price. Also, calculate the pre-money, post-money, yours holding after the offer and BVCF's holding. Then show the earnings multiplier under direct capitalization method. Finally, suppose, BVCF feels that there is a requirement of additional 25 lakhs in the 4th year. Then, calculate the percentage share to be offered to the 2nd stage VCF assuming BVCF will maintain the same holdings at the exit. And, calculate the number of shares to be offered to the 2nd VCF, issue share price, pre-money and post money value. Also, discuss the conditions of BVCF and its effects -now and in future. What will you do?
Expert Answer:
Answer rating: 100% (QA)
Let me try to answer all the questions stepbystep 1 Type of VC funds you can approach SeedEarly stag... View the full answer
Related Book For
Financial Accounting A User Perspective
ISBN: 978-0470676608
6th Canadian Edition
Authors: Robert E Hoskin, Maureen R Fizzell, Donald C Cherry
Posted Date:
Students also viewed these accounting questions
-
Planning is one of the most important management functions in any business. A front office managers first step in planning should involve determine the departments goals. Planning also includes...
-
Managing Scope Changes Case Study Scope changes on a project can occur regardless of how well the project is planned or executed. Scope changes can be the result of something that was omitted during...
-
The Crazy Eddie fraud may appear smaller and gentler than the massive billion-dollar frauds exposed in recent times, such as Bernie Madoffs Ponzi scheme, frauds in the subprime mortgage market, the...
-
Under a plan of complete liquidation, Coast Corporation distributes land with a $300,000 adjusted basis and a $400,000 FMV to William, a 25% shareholder. William has a $200,000 basis in his Coast...
-
Why did BellSouth have to change all the area codes instead of simply using the new codes for the new devices?
-
Solve each equation or inequality. |7 - 2x| - 9
-
Design a battery electric storage system for a power plant with \(20 \mathrm{MW}\) peak power delivery for a duration of \(4 \mathrm{~h}\) and estimate the minimum number of batteries and the current...
-
Presented below are two independent situations. Situation A: Cheno with Co. reports revenues of $200,000 and operating expenses of $110,000 in its first year of operations, 2010. Accounts receivable...
-
A machine costing $207,800 with a four-year life and an estimated $17,000 salvage value is installed in Luther Company's factory on January 1. The factory manager estimates the machine will produce...
-
Jane Company purchased merchandise . The following information is available: Terms: 15/10 n /60 Original purchase amount: $ 7,000 Return amount: $ 1,000 (2 days after purchase ) Payment of cash: Paid...
-
ues: uct sales ice sales tal revenues ting expenses: of sales illment Amazon.com, Inc. Income Statements For the Years Ended December 31 (in millions) keting hnology and content heral and...
-
a. How is project risk incorporated into a capital budgeting analysis? b. Suppose that two mutually exclusive projects are being evaluated on the basis of cash costs. How would risk adjustments be...
-
One asset management ratio, the inventory turnover ratio, is defined as sales (i.e., revenues) divided by inventories. Why would this ratio be important for a medical device manufacturer or a...
-
Studies have found that corporations based in the United States typically have low exposures to other currencies. In contrast, studies have found that a much higher percentage of firms in other...
-
Andrew, a final year part-time MBA student employed by a large Maltese market research company, read in a local newspaper that Malta (a small island state situated in the centre of the Mediterranean...
-
Elena had carried out a successful research project. Following an in-depth review of the available literature she had utilised a diary method to investigate the causes and consequences of stress in...
-
Nancy wants to support Jim, who is a homeless person who is down on his luck. However, she wants to do so in a manner that allows her contribution to be tax deductible. What can she do?
-
Given the table below, about how much force does the rocket engine exert on the 4.0 kg payload? Distance traveled with rocket engine firing (m) Payload final velocity (m/s) 500 320 490 310 1020 450...
-
Use the following abbreviations to answer this question: CA.. Current assets NCA... Non-current assets CL Current liabilities NCL Non-current liabilities SC Share capital RE... Retained earnings IS....
-
Use the following abbreviations to answer this question: OA Operating activities item FA Financing activities item IA Investing activities item Required: Classify each of the following transactions...
-
Describe how revenue is recognized for mining companies that extract ore.
-
Design the suspension of a car such that the maximum vertical acceleration felt by the driver is less than \(2 g\) at all speeds between \(70 \mathrm{~km} / \mathrm{h}\) and \(140 \mathrm{~km} /...
-
Consider a single-degree-of-freedom system with Coulomb damping (which offers a constant friction force, \(F_{c}\) ). Derive an expression for the force transmissibility when the mass is subjected to...
-
Consider a single-degree-of-freedom system with Coulomb damping (which offers a constant friction force, \(F_{c}\) ). Derive expressions for the absolute and relative displacement transmissibilities...
Study smarter with the SolutionInn App