You are considering investing in the stock market, so you research about it. You find that the required return of the stock market is 15% and the following information about four stocks:

Current Price

EPS

ROE

Dividend yield

Expected return

Makkah Car Ltd

22.25

3.63

21%

15.64%

16.51%

Sport world Ltd

14.41

1.04

1.65%

14.29%

12.67%

Cheeko Ltd

2.1

0.85

14.14%

13.81%

23.13%

TW Ltd

35.86

10.9

43.32%

6.68%

40.48%

1.Makkah Car Ltd and Sports world Ltd are mature companies that have a constant growth rate that will be maintained in the future. Whereas, Cheecko Ltd's management has decided that they cannot increase the dividend any further and will sustain the current dividend in the foreseeable future. Lastly, TW Ltd expects to increase the shareholder's dividend at a 35% growth rate for the next three years, followed by two years zero growth, after which it will sustain itself at a 2% rate. Assuming that the required rate of return does not change over the years. Calculate the intrinsic value of each stock. (10 marks)

2.By comparing your intrinsic value estimations with the stock prices, formulate a trading strategy for each stock and justify it. (4 marks)