You are considering replacing a current machine with a new machine that has an 8-year life....
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
You are considering replacing a current machine with a new machine that has an 8-year life. The purchase price of the new machine is $635,000 and transportation/installation expenses will be $100,000. This new machine falls into the 5-year MACRS classification for depreciation purposes. At the end of that 8-year life of the new machine, it is expected to have a market value of $260,000. The current equipment has been in use for 7 years and has an expected remaining life of 8 years. Seven years ago, you purchased the equipment for a total of $485,000. This current equipment is being depreciated on a straight-line basis to an expected $110,000 salvage value for accounting purposes. You estimate the market value of the equipment to be $264,000 currently and $127,000 at the end of 8 years. You estimate that inventories will increase by $68,000 and accounts receivable will increase by $75,000 with the purchase of the new equipment. If you continue to operate the old machine, you estimate that you can produce and sell 124,000 units per year at a selling price of $6 per unit. Variable costs associated with running the old machine are $1.93 per unit, and fixed costs associated with the old machine are $118,500 annually. If you switch to the new machine, you anticipate that you can produce and sell 142,500 units at a selling price of $8 per unit. Variable costs associated with running the new machine are estimated to be $2.75 per unit, while estimated fixed costs are $130,425 annually. Your firm is financed with debt and common equity. Debt is comprised of a single issue of 2,000 bonds that are currently trading at a price of $885 each. The bonds were issued exactly two years ago today, each with a par value of $1,000, a coupon rate of 4%, and total maturity of 30 years. Interest coupons are paid on a semi-annual basis. For common equity, there are currently 123,000 shares outstanding, trading at a price of $41.50 each. Dividends are paid on an annual basis, and the last dividend paid was $1.70 per share. Dividends are expected to grow at a rate of 4% for the foreseeable future. You have chosen to use an historical market risk premium estimate of 6%. It is your firm's policy to use the current yield to maturity on 5-year T-bonds as your proxy for the nominal risk-free rate of return. Finally, you believe the estimated levered equity beta of your firm is the exactly the same as that of Caterpillar, Inc. (tic: CAT).¹ You determine that the current market value of your firm's capital structure approximates the target capital structure and that the risk of the project under consideration is comparable to the overall risk level of the firm's current asset mix. Also, if there is more than one way to estimate a variable, it is your firm's policy to use the average of the estimations. Finally, your firm's marginal tax rate is 50%. Depreciation for Tax Purposes: Modified Accelerated Cost Recovery System (MACRS) Ownership Year 123456 2 6 5-year 20.0% 32.0% 19.0% 11.5% 11.5% 6.0% Question 1.1 (60 points): Should you replace the old piece of equipment with the new one under consideration? Substantiate your answer using NPV, IRR, and MIRR. You are considering replacing a current machine with a new machine that has an 8-year life. The purchase price of the new machine is $635,000 and transportation/installation expenses will be $100,000. This new machine falls into the 5-year MACRS classification for depreciation purposes. At the end of that 8-year life of the new machine, it is expected to have a market value of $260,000. The current equipment has been in use for 7 years and has an expected remaining life of 8 years. Seven years ago, you purchased the equipment for a total of $485,000. This current equipment is being depreciated on a straight-line basis to an expected $110,000 salvage value for accounting purposes. You estimate the market value of the equipment to be $264,000 currently and $127,000 at the end of 8 years. You estimate that inventories will increase by $68,000 and accounts receivable will increase by $75,000 with the purchase of the new equipment. If you continue to operate the old machine, you estimate that you can produce and sell 124,000 units per year at a selling price of $6 per unit. Variable costs associated with running the old machine are $1.93 per unit, and fixed costs associated with the old machine are $118,500 annually. If you switch to the new machine, you anticipate that you can produce and sell 142,500 units at a selling price of $8 per unit. Variable costs associated with running the new machine are estimated to be $2.75 per unit, while estimated fixed costs are $130,425 annually. Your firm is financed with debt and common equity. Debt is comprised of a single issue of 2,000 bonds that are currently trading at a price of $885 each. The bonds were issued exactly two years ago today, each with a par value of $1,000, a coupon rate of 4%, and total maturity of 30 years. Interest coupons are paid on a semi-annual basis. For common equity, there are currently 123,000 shares outstanding, trading at a price of $41.50 each. Dividends are paid on an annual basis, and the last dividend paid was $1.70 per share. Dividends are expected to grow at a rate of 4% for the foreseeable future. You have chosen to use an historical market risk premium estimate of 6%. It is your firm's policy to use the current yield to maturity on 5-year T-bonds as your proxy for the nominal risk-free rate of return. Finally, you believe the estimated levered equity beta of your firm is the exactly the same as that of Caterpillar, Inc. (tic: CAT).¹ You determine that the current market value of your firm's capital structure approximates the target capital structure and that the risk of the project under consideration is comparable to the overall risk level of the firm's current asset mix. Also, if there is more than one way to estimate a variable, it is your firm's policy to use the average of the estimations. Finally, your firm's marginal tax rate is 50%. Depreciation for Tax Purposes: Modified Accelerated Cost Recovery System (MACRS) Ownership Year 123456 2 6 5-year 20.0% 32.0% 19.0% 11.5% 11.5% 6.0% Question 1.1 (60 points): Should you replace the old piece of equipment with the new one under consideration? Substantiate your answer using NPV, IRR, and MIRR.
Expert Answer:
Answer rating: 100% (QA)
The answer to this question depends on the projects NPV IRR and MIRR Using the information ... View the full answer
Related Book For
Intermediate Accounting
ISBN: 978-1260481952
10th edition
Authors: J. David Spiceland, James Sepe, Mark Nelson, Wayne Thomas
Posted Date:
Students also viewed these accounting questions
-
The purchase price of a natural gas-fired commercial boiler (capacity X) was $181,000 eight years ago. Another boiler of the same basic design, except with capacity 1.42X, is currently being...
-
The purchase price of a loader including tires, sales tax, and all other costs associated with its purchase is $210,000. The life of the loader is 9years, at which time it will have an estimated...
-
Suppose the purchase price of a high-end forklift is CHF 150'000, its residual value in seven years is certain to be CHF 30'000, and there is no risk that the lessee will default on the lease. Assume...
-
Julie is the insured on a $300,000 ordinary life insurance policy. Julie sells her life insurance policy to Ben for $20,000. Ben promptly named himself beneficiary. The policy had a cash surrender...
-
You are a consultant advising a firm on the design and implementation of a new system. Management has decided to let several employees go after the system is implemented. Some have many years of...
-
In a new highly automated factory, labor costs are expected to decrease at an annual rate of 5 percent; material costs will increase at an annual rate of 4 percent; overhead costs will increase at 8...
-
Its not like what youve done has really hurt anyone. At most, the missing money might cost earnings-pershare, maybe a penny. Is that what caused you to write those checks in the name of your company?
-
For the past several years, Jolene Upton has operated a part-time consulting business from her home. As of July 1, 2019, Jolene decided to move to rented quarters and to operate the business, which...
-
4. Consider that you are a manager at a local Chick-fil-a. You have been approved for a loan to make improvements to your store. Provide examples of costs/receipts for the variables we covered in...
-
FIT ($1,200.58 - $221.15 = $979.43 taxable)...................... (86.00)* how did you get the answer 86
-
Use a hypothesis test to check if cereals have more than an average of 2g of FAT. Use the attached data with a significance level of .01 What is the standard deviation. Fat 1 5 1 0 2 2 0 2 1 0 2 2 3...
-
Write an equation that includes the building blocks of the nominal rate of interest.
-
Assume the real risk-free rate of interest is 3%, while inflation is expected to be 3% for the next 2 years. If a 2-year Treasury note yields 6.5%, what is the maturity-risk premium for this 2-year...
-
Nadja from Austria wants to make a single investment and have $100,000 after her graduation in 5 years. She did found a microfinance organization that offered her 15 percent per annum; however, Nadja...
-
Maria wants to buy an apartment in the city center after her graduation in 4 years. An apartment costs $20,000 and the price is expected to increase by 4 percent each year. Maria wants to sell her...
-
In September 1963, the first issue of the comic book X-MEN was issued. The original price for that issue was $0.12. By September 2016, 53 years later, the value of the near-mint copy of this comic...
-
Following foreign exchange quotes have been abstracted from Westpac Banking Corporation, (date 4th February +2019) (1) United States Dollar USD Euro EUR Pound Sterling GBP New Zealand Dollar NZD...
-
Time Travel Publishing was recently organized. The company issued common stock to an attorney who provided legal services worth $25,000 to help organize the corporation. Time Travel also issued...
-
Refer to the situation described in BE 193. Suppose that the options expire without being exercised. What journal entry will National record? BE 193 Under its executive stock option plan, National...
-
A lease agreement calls for quarterly lease payments of $5,376 over a 10-year lease term, with the first payment at July 1, the leases inception. The interest rate is 8%. Both the fair value and the...
-
Data analytics is the process of examining data sets in order to draw conclusions about the information they contain. If you have not completed any of the prior data analytics cases, follow the...
-
Show that if a liquid is in equilibrium with its own vapour and an inert gas in a closed vessel, then \[\frac{\mathrm{d} p_{v}}{\mathrm{~d} p}=\frac{ho_{v}}{ho_{l}}\] where \(p_{v}\) is the partial...
-
a. Describe the meaning of the term thermodynamic equilibrium. Explain how entropy can be used as a measure of equilibrium and also how other properties can be developed which can be used to assess...
-
Show that when different phases are in equilibrium the specific Gibbs energy of each phase is equal. Using the following data, show the pressure at which graphite and diamond are in equilibrium at a...
Study smarter with the SolutionInn App