You are considering the purchase of a new machine for a project. Details of this potential...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
You are considering the purchase of a new machine for a project. Details of this potential purchase are provided below. • The project life is 3 years The machine costs $240,000 o You will pay cash for half of this at time 0, and will finance the remaining half at 10% APR compounded annually over 3 years. o The machine will be depreciated using a 7 year MACRS approach. • Annual O&M costs of the machine are $25,000. Annual labor savings (revenues) are $100,000. • Salvage Value at the end of year 3 will be $90,000. • Working Capital requirement is initially $50,000. Any investment in Working Capital will be recovered at the end of the project. • Assume an income tax rate and gains tax rate of 21%. • Your MARR is 15%. Part (a) (32 points total for part (a)). Fill in the Income and Cash Flow tables on the next page to find the annual after-tax cash flows. Cells outlined in BOLD are grading checkpoints. These cells are the "Net income" and "Depreciation" rows in the Cash Flow Statement (3 points each – full credit or no credit), and the "NET CASH FLOW" row (2 points each – full credit or no credit). 1 2 3 Income statement tax rate 21% Revenue (savings) Expenses O&M Depreciation Debt Interest Taxable income Income taxes Net income Cash Flow Statement Operating activities Net income Depreciation Investment activities Investment Salvage Gains tax Working capital Financing activities Borrowed funds Principal repayment NET CASH FLOW You are considering the purchase of a new machine for a project. Details of this potential purchase are provided below. • The project life is 3 years The machine costs $240,000 o You will pay cash for half of this at time 0, and will finance the remaining half at 10% APR compounded annually over 3 years. o The machine will be depreciated using a 7 year MACRS approach. • Annual O&M costs of the machine are $25,000. Annual labor savings (revenues) are $100,000. • Salvage Value at the end of year 3 will be $90,000. • Working Capital requirement is initially $50,000. Any investment in Working Capital will be recovered at the end of the project. • Assume an income tax rate and gains tax rate of 21%. • Your MARR is 15%. Part (a) (32 points total for part (a)). Fill in the Income and Cash Flow tables on the next page to find the annual after-tax cash flows. Cells outlined in BOLD are grading checkpoints. These cells are the "Net income" and "Depreciation" rows in the Cash Flow Statement (3 points each – full credit or no credit), and the "NET CASH FLOW" row (2 points each – full credit or no credit). 1 2 3 Income statement tax rate 21% Revenue (savings) Expenses O&M Depreciation Debt Interest Taxable income Income taxes Net income Cash Flow Statement Operating activities Net income Depreciation Investment activities Investment Salvage Gains tax Working capital Financing activities Borrowed funds Principal repayment NET CASH FLOW
Expert Answer:
Related Book For
Engineering Economy
ISBN: 978-0132554909
15th edition
Authors: William G. Sullivan, Elin M. Wicks, C. Patrick Koelling
Posted Date:
Students also viewed these finance questions
-
You are considering the purchase of a small income-producing property for $150,000 that is expected to produce the following net cash flows: Assume your required internal rate of return on similar...
-
You are considering the purchase of a common stock that paid a dividend of $2.00 yesterday. You expect this stock to have a growth rate of 15 percent for the next 3 years, resulting in dividends of...
-
You are considering the purchase of a business that produces net cash flows of a business that produces net cash flows of $350,000 per year in perpetuity. In a perfectly competitive market, what...
-
Discuss the different sampling procedures and techniques that you will apply to the qualitative and quantitative phases of the study.
-
Use the transition matrix in Table 21.1 and software on the authors web site to calculate the transition matrix over 1.25 years.
-
Does a teaspoon of honey before bed really calm a child's cough? To test the folk remedy, pediatric researchers at Pennsylvania State University carried out a designed study involving a sample of 105...
-
Discuss the different types of HRIS T&D applications and their reporting and decision-support capabilities.
-
Analyze the following independent situations. a. Sophia, Inc. is being sued by a former employee. Sophia believes that there is a remote chance that the employee will win. The employee is suing...
-
Write a python program that drawing the Olympic logo. The Olympic flag has a white background, with five interlocked rings in the center: blue, yellow, black, green, and red. 009
-
Tuckered Outfitters plans to market a custom brand of packaged trail mix. The ingredients for the trail mix will include Raisins, Grain, Chocolate Chips, Peanuts, and Almonds costing, respectively,...
-
A block of mass m = 14,9 kg is attached to the free end of a light string wrapped around a reel of radius R = 0, 47 m and mass M = 9,1 kg. The reel is a uniform disk and fixed on an axis about which...
-
A project has the following expected cash flows: CF 0 = 2$500, CF 1 = $200, CF 2 = $200, and CF 3 = $400. If the projects cost of capital is 9%, what is the P I ?
-
Indicate whether each of the following statements is true or false by writing T or F in the answer column. A pharmacist can be sued if he or she dispenses multiple medications that, when taken...
-
Indicate whether each of the following statements is true or false by writing T or F i n t he a nswer c olumn. A public nuisance is created when a nuisance impacts public property, such as a...
-
Indicate whether each of the following statements is true or false by writing T or F in the answer c olumn. The courts often reverse the decisions of administrative agencies.
-
Express \(f_{i}^{\prime \prime}\) in terms of \(f_{i}, f_{i-1}, f_{i-2}\) in a nonuniform grid.
-
Calculate the discounted cash flow valuation model and then compare the calculations with the multiple valuation models. Baidu (in RMB millions) Pay-for-performance Online advertising subtotal-...
-
Write an essay describing the differing approaches of nursing leaders and managers to issues in practice. To complete this assignment, do the following: 1. Select an issue from the following list:...
-
The cost of operating a large ship (CO) varies as the square of its velocity (v); specifically, CO = knv2, where n is the trip length in miles and k is a constant of proportionality. It is known that...
-
Consider the following data on two pieces of equipment: a. Suppose that the capital investment on Equipment 1 is known with certainty. By how much would the estimate of capital investment on...
-
The Fischer-Tropsch (F-T) process was developed in Germany in 1923 to convert synthesis gas (i.e., a mixture of hydrogen and carbon monoxide) into liquid with some gaseous hydrocarbons....
-
Figure P4.2 shows the velocity of a block of wood as a function of time. The block is sliding over a horizontal surface. Describe the physical processes that led to this graph. Data from Figure P4.2...
-
The velocity-versus-time graph in Figure P4.3 shows the motion of two different objects sliding across a horizontal surface. Could the change in the \(x\) component of velocity with time be...
-
Consider the two velocity-versus-time graphs shown in Figure P4.4. Are the motions represented by these curves best described as similar or as different? Is the effect of friction on the motion...
Study smarter with the SolutionInn App