You are evaluating the HomeNet project under the following assumptions: new tax laws allow 100% bonus...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
You are evaluating the HomeNet project under the following assumptions: new tax laws allow 100% bonus depreciation (all the depreciation expense, $7.5 million, occurs when the asset is put into use, in this case immediately). Research and development expenditures total $15 million in year 0 and selling, general, and administrative expenses are $2.8 million per year (assuming there is no cannibalization). Also assume HomeNet will have no incremental cash or inventory requirements (products will be shipped directly from the contract manufacturer to customers). However, receivables related to HomeNet are expected to account for 15% of annual sales, and payables are expected to be 15% of the annual cost of goods sold. Under these assumptions and assuming a cost of capital of 12%, calculate the following: a. The break-even annual sales price decline if: sales of 50,000 units in year 1 increase by 51,000 units per year over the life of the project, the year 1 sales price is $260/unit, and the year 1 cost of $120/unit decreases by 21% annually. See b. The break-even annual unit sales increase if: sales are 50,000 units in year 1, the year 1 sales price of $260/unit, decreases by 12% annually and the year 1 cost of $120/unit decreases by 21% annually. See. a. The break-even annual sales price decline if: sales of 50,000 units in year 1 increase by 51,000 units per year over the life of the project, the year 1 sales price is $260/unit, and the year 1 cost of $120/unit decreases by 21% annually. See The break-even annual sales price decline is%. (Round to two decimal places.) Using the browser's print option may create an undesirable printout. Use the Print option in your question instead to get a in order to copy its contents into a spreadsheet.) Year better print out. the following icon Incremental Earnings Forecast ($000s) 1 Sales 2 Cost of Goods Sold HomeNet Units Sales (000s) Sales Price ($/unit) Cost of Goods Sold ($/unit) Operating Expenses ($000s) Hardware & Software Develop. Marketing & Technical Support Capital Expenditures Lab Equipment Depreciation Corporate Tax Rate 20% (Click on the following icon in order to copy its contents into a spreadsheet.) 3 Gross Profits 4 Selling, General, and Administrative 5 Research and Development 6 Depreciation 7 EBIT 8 Income Tax at 20% 9 Unlevered Net Income Free Cash Flow ($000s) 10 Plus: Depreciation 11 Less: Capital Expenditures 12 Less: Increases in NWC 13 Free Cash Flow (Click on the following icon Net Present Value ($000s) 1 Free Cash Flow 51 12% 21% 2 Project Cost of Capital 12% 3 Discount Factor 4 PV of Free Cash Flow 5 NPV 0 Year (15,000) (7,500) 100% 20% 0 (15,000) (7,500) (22,500) 4,500 (18,000) 7,500 (7,500) 1 0 (18,000) (2,800) 1 50 260 120 (1,050) (18,000) 2,310 in order to copy its contents into a spreadsheet.) Year 1 2 101 228.80 94.80 2,310 2 (2,800) (2,800) 20% 3 152 201.34 74.89 2 3 1.000 0.8929 0.7972 (18,000) 2,063 6,064 11,215 20% 13,000 23,109 30,604 35,968 (6,000) (9,575) (11,383) (12,009) 7,000 13,534 19,221 23,959 (2,800) (2,800) (2,800) (2,800) 4 4,200 10,734 16,421 21,159 (840) (2,147) (3,284) 3,360 8,587 13,137 203 177.18 59.16 3 (2,800) 4 20% (980) (854) (710) 7,607 12,283 16,217 (4,232) 16,927 4 7,607 12,283 16,217 0.7118 0.6355 8,743 10,306 5 5 3,594 3,594 5 3,594 0.5674 2,039 You are evaluating the HomeNet project under the following assumptions: new tax laws allow 100% bonus depreciation (all the depreciation expense, $7.5 million, occurs when the asset is put into use, in this case immediately). Research and development expenditures total $15 million in year 0 and selling, general, and administrative expenses are $2.8 million per year (assuming there is no cannibalization). Also assume HomeNet will have no incremental cash or inventory requirements (products will be shipped directly from the contract manufacturer to customers). However, receivables related to HomeNet are expected to account for 15% of annual sales, and payables are expected to be 15% of the annual cost of goods sold. Under these assumptions and assuming a cost of capital of 12%, calculate the following: a. The break-even annual sales price decline if: sales of 50,000 units in year 1 increase by 51,000 units per year over the life of the project, the year 1 sales price is $260/unit, and the year 1 cost of $120/unit decreases by 21% annually. See b. The break-even annual unit sales increase if: sales are 50,000 units in year 1, the year 1 sales price of $260/unit, decreases by 12% annually and the year 1 cost of $120/unit decreases by 21% annually. See. a. The break-even annual sales price decline if: sales of 50,000 units in year 1 increase by 51,000 units per year over the life of the project, the year 1 sales price is $260/unit, and the year 1 cost of $120/unit decreases by 21% annually. See The break-even annual sales price decline is%. (Round to two decimal places.) Using the browser's print option may create an undesirable printout. Use the Print option in your question instead to get a in order to copy its contents into a spreadsheet.) Year better print out. the following icon Incremental Earnings Forecast ($000s) 1 Sales 2 Cost of Goods Sold HomeNet Units Sales (000s) Sales Price ($/unit) Cost of Goods Sold ($/unit) Operating Expenses ($000s) Hardware & Software Develop. Marketing & Technical Support Capital Expenditures Lab Equipment Depreciation Corporate Tax Rate 20% (Click on the following icon in order to copy its contents into a spreadsheet.) 3 Gross Profits 4 Selling, General, and Administrative 5 Research and Development 6 Depreciation 7 EBIT 8 Income Tax at 20% 9 Unlevered Net Income Free Cash Flow ($000s) 10 Plus: Depreciation 11 Less: Capital Expenditures 12 Less: Increases in NWC 13 Free Cash Flow (Click on the following icon Net Present Value ($000s) 1 Free Cash Flow 51 12% 21% 2 Project Cost of Capital 12% 3 Discount Factor 4 PV of Free Cash Flow 5 NPV 0 Year (15,000) (7,500) 100% 20% 0 (15,000) (7,500) (22,500) 4,500 (18,000) 7,500 (7,500) 1 0 (18,000) (2,800) 1 50 260 120 (1,050) (18,000) 2,310 in order to copy its contents into a spreadsheet.) Year 1 2 101 228.80 94.80 2,310 2 (2,800) (2,800) 20% 3 152 201.34 74.89 2 3 1.000 0.8929 0.7972 (18,000) 2,063 6,064 11,215 20% 13,000 23,109 30,604 35,968 (6,000) (9,575) (11,383) (12,009) 7,000 13,534 19,221 23,959 (2,800) (2,800) (2,800) (2,800) 4 4,200 10,734 16,421 21,159 (840) (2,147) (3,284) 3,360 8,587 13,137 203 177.18 59.16 3 (2,800) 4 20% (980) (854) (710) 7,607 12,283 16,217 (4,232) 16,927 4 7,607 12,283 16,217 0.7118 0.6355 8,743 10,306 5 5 3,594 3,594 5 3,594 0.5674 2,039
Expert Answer:
Answer rating: 100% (QA)
To calculate the breakeven annual sales price decline we need to determine the sales price in each year and the corresponding cost of goods sold We ca... View the full answer
Related Book For
Posted Date:
Students also viewed these finance questions
-
You are evaluating the Home Net project under the following assumptions: Sales of 50,000 units in year 1 increasing by 55,000 units per year over the life of the project, a year 1 sales price of $...
-
List three specific parts of the Case Guide, Objectives and Strategy Section (See below) that you had the most difficulty understanding. Describe your current understanding of these parts. Provide...
-
1. Hannah is applying for a life policy on her girlfriend Sarahs life. The policy is $500,000 and carries a large premium. Hannah is the main earner, so she is concerned about not being able to pay...
-
Eric Ishton, a manager of the Plate Division for the Stone Ware Manufacturing company, has the opportunity to expand the division by investing in additional machinery costing $430,000. He would...
-
The process tank is used to store liquids during manufacturing. Estimate both the volume of the tank and its surface area. The tank has a flat top and a thinwall. m- -3 m 6 m 4 m
-
The time to prepare a slide for high-throughput genomics is a Poisson process with a mean of two hours per slide. What is the probability that 10 slides require more than 25 hours to prepare?
-
With reference to the previous exercise, construct a 90% confidence interval for the true population mean quantity of gravel in concrete mixes. Data From Previous Exercise 7.1 A construction engineer...
-
Bob places $1,000 a year in his IRA for ten years and then invests $2,000 a year for the next ten years. Mary places $2,000 a year in her IRA for ten years and then invests $1,000 a year for the next...
-
Royal Lawncare Company produces and sells two packaged products-Weedban and Greengrow. Revenue and cost information relating to the products follow: Product Weedban Greengrow Selling price per unit $...
-
Lou and Joann Girardi are married and file a joint return. They recently bought a new home on 21680 Skyline Drive, Henderson, NV 89077. Their son, Stuart, attends the University of Pennsylvania...
-
The adjusted trial balance of Walson Trucking Company for the year ending December 31, 2018 is shown below. What is the proper date heading for the Balance Sheet? Cash Accounts Receivable Trucks...
-
How often does the corporate tax system generally seek to tax corporate earnings? Explain briefly.
-
What are the physical conditions (e.g. In a professional office setting with a desk, chair, computer, printer, and internet)? List, describe, and explain what tools and technology are needed to...
-
What three schedules about deferred taxes are disclosed in the footnotes of the financial statements? Note: you may want to review Target's tax note to understand text book on required disclosures
-
discuss the impact of immigration laws and the police to community relations. ?
-
NSW Real estate With respect to health and safety risks of holding an auction at the in-house auction room versus an onsite auction at a residential property, which venue would generally present less...
-
Consider the graph of f(x) = Show all your work in a) through f) on paper sheets. Print your Desmos of Maple worksheet which has all these answers on it, and circle or highlight the answers on the...
-
General Electric Capital, a division of General Electric, uses long-term debt extensively. In a recent year, GE Capital issued $11 billion in long-term debt to investors, then within days filed legal...
-
Your firm is thinking of expanding. If you invest today, the expansion will generate $10 million in FCF at the end of the year, and will have a continuation value of either $150 million (if the...
-
You own a copper mine. The price of copper is currently $1.50 per pound. The mine produces 1 million pounds of copper per year and costs $2 million per year to operate. It has enough copper to...
-
The current price of Natasha Corporation stock is $6. In each of the next two years, this stock price can either go up by $2.50 or go down by $2. The stock pays no dividends. The one-year risk-free...
-
Understanding the Feds actions that are needed to stabilize the interest rate The diagram below shows three different money demand curves and a target interest rate i*. Fill in the table below using...
-
This section looks at US recessions over the past 60 years. To work out this problem, first obtain quarterly data on US output growth for the period 1960 to the most recent data from www.bea.gov....
-
This question asks you to examine the movements of investment and consumption before, during and after the recession of 2001. It also asks you to consider the response of investment and consumption...
Study smarter with the SolutionInn App