Question: You are the controller for 2 1 st Century Technologies. Your staff has prepared an income statement for the current year and has developed the

You are the controller for 21st Century Technologies. Your staff has prepared an income statement for the current year and has developed the following additional information by analyzing changes in the company's balance sheet accounts. 21ST CENTURY TECHNOLOGIES INCOME STATEMENT FOR THE YEAR ENDED DECEMBER 31,2015 Revenue: Net sales $ 3,200,000 Interest revenue 40,000 Gain on sales of marketable securities 34,000 Total revenue and gains $ 3,274,000 Costs and expenses: Cost of goods sold $ 1,620,000 Operating expenses (including depreciation of $150,000)1,240,000 Interest expense 42,000 Income tax expense 100,000 Loss on sales of plant assets 12,000 Total costs, expenses, and losses 3,014,000 Net income $ 260,000 Additional Information 1. Accounts receivable increased by $60,000.2. Accrued interest receivable decreased by $2,000.3. Inventory decreased by $60,000, and accounts payable to suppliers of merchandise decreased by $16,000.4. Short-term prepayments of operating expenses increased by $6,000, and accrued liabilities for operating expenses decreased by $8,000.5. The liability for accrued interest payable increased by $4,000 during the year. 6. The liability for accrued income taxes payable decreased by $14,000 during the year. 7. The following schedule summarizes the total debit and credit entries during the year in other balance sheet accounts: Debit Entries Credit Entries Marketable Securities $ 60,000 $ 38,000 Notes Receivable (cash loans made to borrowers)44,00028,000 Plant Assets (see paragraph 8)500,00036,000 Notes Payable (short-term borrowing)92,00082,000 Capital Stock 20,000 Additional Paid-in CapitalCapital Stock 160,000 Retained Earnings (see paragraph 9)120,000260,0008. The $36,000 in credit entries to the Plant Assets account is net of any debits to Accumulated Depreciation when plant assets were retired. Thus, the $36,000 in credit entries represents the book value of all plant assets sold or retired during the year. 9. The $120,000 debit to Retained Earnings represents dividends declared and paid during the year. The $260,000 credit entry represents the net income shown in the income statement. 10. All investing and financing activities were cash transactions. 11. Cash and cash equivalents amounted to $244,000 at the beginning of the year and to $164,000 at year-end. Instructions a. Prepare a statement of cash flows for the current year. Use the direct method of reporting cash flows from operating activities,investing, and financing. Place brackets around dollar amounts representing cash outfows. Show seperately your computatios of the followin amounts. 1. cash received from cutomers 2. interest received 3.cah paid to suppliers and employees 4. interest paid 5. income taxes paid 6. proceeds from sales of marketable securities 7. proceeds from sales of plant assets 8. proceeds from isussiing capital stock b.explain the primary reason why 1.the amount of cash procided by operating activities was substanially greater than the company's net income 2. there was a net decrease in cash over the year despite the substantial amount of cash provided by operating acitvities c. As 21st cenutry's controller, you think that through more efficient cahs amnagemnet, the company could have held the increase in accounts receivable for the year to 10000 without affecting net income. explain how holding down theg rowth in recevables affects cash. COmpute the effect tha tlimiting the growth in receivables to 10000 would have had on the company's net increase or decrease in cash (and cash equvalents) for the year

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!