You are the manager of a hotel. Your hotel needs a new company car. The cost information
Question:
You are the manager of a hotel. Your hotel needs a new company car. The cost information for one of the vehicles is listed below. You plan on keeping the vehicle for 5 years.
Option 1, Purchase a new sedan with a gasoline engine
Purchase Price: $44,750. You pay $20,000 down (including the trading-in value of the old vehicle) and finance the remaining $24,750 at a nominal annual rate of 5.27% for five years, resulting in a monthly payment of $470. This amount is paid at the end of the month.Total payment is $48,200.
Maintenance Cost: The maintenance schedule for the vehicle is as shown below. Assume all payments are made at the end of the year.
Year 1: $40
Year 2: $425
Year 3: $350
Year 4: $1,600
Year 5: $2,400
Repair Cost: the vehicle comes with a two-year warranty (0 costs for the first two years). For the remaining three years it will cost $100 per year (starting at the end of the third year) with an annual increase of 50.00%. This payment is made at the end of each year.
Insurance Cost: $820 per year with an annual increase of 3.65% per year. This payment is made at the beginning of the year.
Fuel Cost: $125 per month with a monthly increase of 0.25%. This payment is made at the end of the month.
License plate fee: $400 per year with an annual inflation rate of -15.00%. This payment is made at the beginning of the year.
At the end of 5 years, the salvage value is expected to be $24,400.
The equation to convert monthly interest to annual interest is:
iannual = (1 + imonthly)12 - 1
The equation for the effective monthly interest rate for multiple payments is:
ieffective = ((1 + inominal) / (1 + Inflation)) – 1
The present value equation for a one-time payment/receipt is:
PV = FV * (1 + i)-n
The present value equation for multiple payments/receipts is:
PV = A * (((1 + ieffective)n - 1) / (ieffective * (1 + ieffective)n))
Use the above information to answer the following questions using the Excel template.
1. Complete the shaded cells in the table