You have been asked to reconcile accounting income to Division B income for tax purposes and to
Question:
You have been asked to reconcile accounting income to Division B income for tax purposes and to compute taxable income for your client, Waterloo Industries Ltd. The income statement for the year ended December 31, 2019 is shown below:
Waterloo Industries Ltd. |
Statement of Income |
Year Ended December 31, 2019 |
Sales | $4,780,000 |
Cost of sales | 3,560,000 |
Gross profit | $1,220,000 |
Expenses: | |
Selling | $ 395,000 |
General and administrative | 305,000 |
Amortization | 230,000 |
Interest on long-term debt | 37,000 |
Other interest | 55,000 |
$1,022,000 | |
Other income: | |
Gain on sale of fixed asset | $ 1,900 |
Income from other investments | 109,000 |
$ 110,900 | |
Income before income taxes | $ 308,900 |
Income taxes: | |
Current | $ 93,000 |
Provision for future income taxes | 4,500 |
$ 97,500 | |
Net income | $ 211,400 |
During your review of the working paper file and last year’s tax return, you have made the following notes to yourself, because you think that there might be tax implications associated with these items:
1. The December 31, 2019 finished goods inventory is stated net of a reserve for a possible decline in market value of $57,000.
2. Included in general and administrative expenses are the following transactions:
(a) | landscaping | $17,000 |
(b) | cost associated with the valuation of land | 2,800 |
(c) | donations consisting of $63,000 to registered charities and $1,000 to registered political parties | 64,000 |
(d) | premium for term life insurance policy on the president in which the company is the beneficiary and the policy is used as collateral for a bank operating line of credit | 22,200 |
(e) | memberships in private clubs for senior executives | 3,200 |
(f) | meals and entertainment with clients | 12,000 |
(g) | cost of employee training seminar to teach employees about new provincial workplace safety laws | 7,200 |
(h) | cost of seasonal holiday party to which all employees were invited | 17,700 |
(i) | warranty provision (actual warranty costs: $18,000) | 28,000 |
(j) | reserve for decline in value of marketable securities | 13,000 |
(k) | accrued bonuses, paid July 30, 2020 | 30,000 |
3.Included in interest expense on long-term debt and other interest are the following transactions:
(a) | bond interest paid to November 30, 2019 bond interest accrued to December 31, 2019 | $10,000 950 |
(b) | interest on deficient income tax instalments interest on late municipal property taxes | 1,200 500 |
4.Included in other income are the following transactions:
(a) sale of capital property | ||
Cost | Proceeds | |
Truck (not class 10.1) | $ 80,000 | $25,000 |
Class 1 NRB— (purchased Feb 2010) | 956,183 | 650,000 |
Building Class 1 | 50,000 | 37,200 |
Patent limited life — Class 44* | 160,000 | 50,000 |
Computer system hardware** | 65,000 | 10,000 |
* This was the only asset in the class (Purchased 2016) | ||
** No separate class used |
(b)the gain on sale of fixed asset arose from the sale of an oil painting hung in the office of the Director of Taxation; the painting cost $18,000 in 2011 and was sold for $19,900
(c) income from other investments includes the receipt of a cash dividend of $7,500 from the subsidiary corporation
5. The company had the following balances in its tax accounts on January 1, 2019:
Class 1 | $225,000 | |||
Class 1-NRB | 615,048 | |||
Class 8 | 55,000 | |||
Class 10 | 354,000 | |||
Class 12 | Nil | |||
Class 44 | 78,750 | |||
6. The following purchases of assets were purchased also in February 2019.
office furniture | $ 1,000 |
computer system — hardware | 55,000 |
— applications software | 12,000 |
Required:
Based on the foregoing information, Compute the income from business for tax purposesfor Waterloo Industries Ltd.for its 2019 fiscal year.
Note Your answer should incude the following.
1. The reasons, Income Tax Act (ITA)section, subsection and paragraph (where applicable) references in order to support your answer to question and for any items omitted from the calculation.
2. Follow the sequence of information given above 1 to 6 to calculate the Net Income for tax purposes.
3. Show the CCA calculations separately.
4. State your assumptions if any
Management Science The Art of Modeling with Spreadsheets
ISBN: 978-1118582695
4th edition
Authors: Stephen G. Powell, Kenneth R. Baker