You have been considering going into business for some time and have been on the look-out...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
You have been considering going into business for some time and have been on the look-out for opportunities. You decide that West End is desperately in need of a gourmet pizza shop. You have made a series of enquiries, obtained relevant quotes, and compiled the following data: 123 A shop can be leased for $800 per month payable in arrears. All fittings would have to be purchased. These include: 1 A wood-fired pizza oven at a cost of $5,000, 8 An industrial fridge/freezer at a cost of $7,000, B A smoke/burglar alarm at a cost of $2,000, Miscellaneous cooking utensils at a cost of $10,000. B 图 All assets purchased will be depreciated (straight line) over a five-year useful life down to a salvage value of zero. 19 The following data are relevant for estimating cash flows. All figures are on a monthly basis: sales: 700 pizzas at an average price of $12, 123 13 sales: you anticipate that every second pizza buyer will also order a one-litre soft-drink. Your profit on soft-drink is $1.50 per bottle. costs: ingredients estimated at $3 per pizza, 四四四四S advertising in letterboxes and newspapers, $500, electricity and telephone, $800, Other miscellaneous items are: You will offer free delivery of pizzas to surrounding suburbs. This will be done in your own car, which was purchased (for private use) three years ago at a cost of $50,000. The car is currently valued at $30,000 and has an estimated remaining life of five years. You figure that business use of the car will amount to about 50% of the car's total use, and that the business share of running expenses will amount to $3,000 per year (including additional petrol). For tax purposes, you will depreciate the car to a zero salvage value over its remaining life. If you decide not to start the pizza shop, you will just continue using the car for personal use. 83 casual wages, 3,000. Don't forget the lease cost! The above-mentioned advertising will only be conducted in the first two years of the business. After that, you hope to have sufficient repeat business and word-of-mouth to maintain your sales at forecasted levels. 13 To establish the business, you will inject working capital of $20,000. This money will be recovered on closure of the business in five years. You expect to pay tax at an average rate of 20%. Assume tax is paid at the end of each year. 12 Since the equipment has a five-year useful life, you are looking at this being a five-year project, after which you will move on to something else. Although many of the above estimates are on a monthly basis, you will 'do the math' by aggregating all figures to get yearly estimates. REQUIRED: a. b. C. Calculate the expected annual after-tax cash flows over the five-year life of the business. You are unsure of what discount rate to apply to these cash flows. Your forecasts of sales and costs are pretty rough. Prepare an NPV profile to gauge the sensitivity of the NPV to the discount rate. Finally, you conclude that a 25% p.a. discount rate is applicable for this line of business. Should you go ahead and establish the gourmet pizza shop? You have been considering going into business for some time and have been on the look-out for opportunities. You decide that West End is desperately in need of a gourmet pizza shop. You have made a series of enquiries, obtained relevant quotes, and compiled the following data: 123 A shop can be leased for $800 per month payable in arrears. All fittings would have to be purchased. These include: 1 A wood-fired pizza oven at a cost of $5,000, 8 An industrial fridge/freezer at a cost of $7,000, B A smoke/burglar alarm at a cost of $2,000, Miscellaneous cooking utensils at a cost of $10,000. B 图 All assets purchased will be depreciated (straight line) over a five-year useful life down to a salvage value of zero. 19 The following data are relevant for estimating cash flows. All figures are on a monthly basis: sales: 700 pizzas at an average price of $12, 123 13 sales: you anticipate that every second pizza buyer will also order a one-litre soft-drink. Your profit on soft-drink is $1.50 per bottle. costs: ingredients estimated at $3 per pizza, 四四四四S advertising in letterboxes and newspapers, $500, electricity and telephone, $800, Other miscellaneous items are: You will offer free delivery of pizzas to surrounding suburbs. This will be done in your own car, which was purchased (for private use) three years ago at a cost of $50,000. The car is currently valued at $30,000 and has an estimated remaining life of five years. You figure that business use of the car will amount to about 50% of the car's total use, and that the business share of running expenses will amount to $3,000 per year (including additional petrol). For tax purposes, you will depreciate the car to a zero salvage value over its remaining life. If you decide not to start the pizza shop, you will just continue using the car for personal use. 83 casual wages, 3,000. Don't forget the lease cost! The above-mentioned advertising will only be conducted in the first two years of the business. After that, you hope to have sufficient repeat business and word-of-mouth to maintain your sales at forecasted levels. 13 To establish the business, you will inject working capital of $20,000. This money will be recovered on closure of the business in five years. You expect to pay tax at an average rate of 20%. Assume tax is paid at the end of each year. 12 Since the equipment has a five-year useful life, you are looking at this being a five-year project, after which you will move on to something else. Although many of the above estimates are on a monthly basis, you will 'do the math' by aggregating all figures to get yearly estimates. REQUIRED: a. b. C. Calculate the expected annual after-tax cash flows over the five-year life of the business. You are unsure of what discount rate to apply to these cash flows. Your forecasts of sales and costs are pretty rough. Prepare an NPV profile to gauge the sensitivity of the NPV to the discount rate. Finally, you conclude that a 25% p.a. discount rate is applicable for this line of business. Should you go ahead and establish the gourmet pizza shop?
Expert Answer:
Answer rating: 100% (QA)
a Calcul ate the expected annual after tax cash flows over the five year life of the business ANS WER Year 1 Re venue 700 pizz as x 12 8 400 Soft drin... View the full answer
Related Book For
Auditing An International Approach
ISBN: 978-0071051415
6th edition
Authors: Wally J. Smieliauskas, Kathryn Bewley
Posted Date:
Students also viewed these finance questions
-
You are considering going into business with your friends John, Ellen, and Veronica. The business will be buying residential homes, updating and remodeling them, and then reselling them for a profit....
-
You have been considering buying some common shares of Sherlock Ltd., which has 1.5 million common shares outstanding. While the company has been through difficult times, it is now doing better and...
-
You have been considering buying some common shares of Sherlock Ltd., which has 1.5 million common shares outstanding. While the company has been through difficult times, it is now doing better and...
-
Selected data from a February payroll register for Halverson Company are presented below. Some amounts are intentionally omitted. FICA taxes are 7.65%. State income taxes are 4% of gross earnings....
-
Are the following workers more likely to experience short-term or long-term unemployment? Explain. a. A construction worker laid off because of bad weather. b. A manufacturing worker who loses her...
-
Describe how the third-variable problem and the directionality problem limit the interpretation of results from correlational research designs.
-
XYZ University is a medium-sized tertiary education provider in the state of Queensland, Australia. In undertaking its normal business of teaching, learning, and research, the university collects,...
-
On January 1, 2017, Phantom Corp. acquires $300,000 of Spider Products, Inc. 9% bonds at a price of $278,384. The interest is payable each December 31, and the bonds mature on December 31, 2019. The...
-
As a project manager, you encounter a problem that will affect the project delivery date. You need to raise the issue to project stakeholders. How should you best communicate the problem to...
-
Cinder Inc. is a Canadian-controlled private corporation based in your province. The company operates a wholesale business. The following information is provided for its year ended May 31, 2020: 1....
-
What are three (3) strategies you employed to ensure your practice, the practice of your colleagues, and the environment of the service were designed in a way that protected the rights of children...
-
Using the scientific literature as a guide, what would you tell parents who want to know if the routine use of physical punishment is a necessary and acceptable form of child rearing?
-
How can we adjust to death?
-
Bandura would rate a person who would make the statement, I know I cant do it as low on ___________ _________.
-
Why might a test that identifies a disproportionate number of minority group members for special educational services and remedial assistance be considered potentially biased? Isnt the purpose of the...
-
What are the main reasons behind interest prohibition in Islam?
-
Tor A fixed rate bond, currently priced at 102.6033058, has one year remaining to maturity and is paying an 23% coupon. Assuming that the coupon is paid semiannually and that the face value is 100....
-
Southwestern Punch was made by Frutayuda, Inc. and sold in 12-ounce cans to benefit victims of Hurricane Zero. The mean number of ounces placed in a can by an automatic fill pump is 11.7 with a...
-
Alvin is auditing Demure Fashions Inc., a chain of womens clothing stores. Demure operates six stores in shopping malls across the Toronto area and has been an audit client of Alvins firm for several...
-
What organizations and agencies have rules of conduct that must be observed when practicing public accounting? Internal auditing? Management accounting? Fraud examination?
-
You have been assigned to the audit of the financial statements of Office Moving and Storage Limited (OMS) for its year ending December 31, 20X2. The company started 10 years ago and is in the...
-
At the beginning of a duct the nitrogen pressure is \(1.5 \mathrm{bar}\), the stagnation temperature is \(280 \mathrm{~K}\), and the Mach number is 0.80 . After some heat transfer the static pressure...
-
Air enters a constant-area duct with \(M_{1}=2.95\) and \(T_{1}=500^{\circ} \mathrm{R}\). Heat transfer decreases the outlet Mach number to \(M_{2}=1.60\). (a) Compute the exit static and stagnation...
-
A \(50 \times 50 \mathrm{~cm}\) duct is \(10 \mathrm{~m}\) in length. Nitrogen enters at \(M_{1}=3.0\) and leaves at \(M_{2}=1.7\), with \(T_{2}=280 \mathrm{~K}\) and \(p_{2}=7 \times 10^{4}...
Study smarter with the SolutionInn App