You have been instructed to complete a market valuation on a single tenant commercial property located...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
You have been instructed to complete a market valuation on a single tenant commercial property located in Mt Wellington for mortgage security purposes. The bank has specifically requested that you value this property having regard to the two most common investment approaches - Direct Capitalisation and Discounted Cash Flow. Your client has advised you that the building has been leased today, to a national tenant for a nine-year term at a gross commencement income of $457,000 per annum plus GST paid yearly in advance, which in your opinion is above market rental levels. However, the tenant was given a rental incentive, equivalent to nine months' rent, as a cash payment on commencement, to go towards office fit out works. You have been provided with the following assumptions/ determinants: Valuation Date: DCF Period: Discount rate: Terminal yield: Today Five years 6.50% 8.00% Market Derived capitalisation rate: Current assessed net market rental: Building net lettable area: Unrecovered OPEX: 7.50% $361,000 per annum plus GST and OPEX 3,100 square metres $25 per square metre plus GST Rental incentives (on commencement): $284,625 plus GST Rental reviews: Ratchet clause: Market rental increase: OPEX increase: Purchase price: Capital expenditure: Two yearly to market Soft 2.00% p.a. compounding 1.50% p.a. compounding $4,900,000 plus GST $79,000 plus GST at the end of year 4 You have been instructed to complete a market valuation on a single tenant commercial property located in Mt Wellington for mortgage security purposes. The bank has specifically requested that you value this property having regard to the two most common investment approaches - Direct Capitalisation and Discounted Cash Flow. Your client has advised you that the building has been leased today, to a national tenant for a nine-year term at a gross commencement income of $457,000 per annum plus GST paid yearly in advance, which in your opinion is above market rental levels. However, the tenant was given a rental incentive, equivalent to nine months' rent, as a cash payment on commencement, to go towards office fit out works. You have been provided with the following assumptions/ determinants: Valuation Date: DCF Period: Discount rate: Terminal yield: Today Five years 6.50% 8.00% Market Derived capitalisation rate: Current assessed net market rental: Building net lettable area: Unrecovered OPEX: 7.50% $361,000 per annum plus GST and OPEX 3,100 square metres $25 per square metre plus GST Rental incentives (on commencement): $284,625 plus GST Rental reviews: Ratchet clause: Market rental increase: OPEX increase: Purchase price: Capital expenditure: Two yearly to market Soft 2.00% p.a. compounding 1.50% p.a. compounding $4,900,000 plus GST $79,000 plus GST at the end of year 4
Expert Answer:
Posted Date:
Students also viewed these finance questions
-
Describe the microstructural changes which take place during all stages of the heat treatment.
-
8 00 points eBook Print Balloons By Sunset (BBS) is considering the purchase of two new hot air balloons so that it can expand its desert sunset tours. Various information about the proposed...
-
> The following information about cell phones and tablet PCs was determined from the corporate records: Cell phones Tablet PCs Total Number of Direct Labor Setups Hours Units 500 2,000 96,000 1,100...
-
Q1 The spectrum of two light sources A and B are shown in Figure 1(a) and Figure 1(b) respectively: W Light Source A 10. wwwth [nm] 1.045,24 11.A Light Source B MA MA 1 ww.alanghem MA Figure 1(a)...
-
Consider each part independently. 1. Super-Fix Company would like to move its auto repair shop to a downtown location in order to attract more customers. What is the maximum Super-Fix should pay to...
-
A manufacturer of machine bearings claims that \(90 \%\) of the heavy machine bearings have a work life of more than 5 years. You doubt this claim and want to refute it on the basis of a sample of...
-
realize the difficulty in precisely defining leadership?
-
Western State University had the following account balances for the year ended and as of June 30, 2012. Debits are not distinguished from credits, so assume all accounts have a normal balance....
-
Organizational Analysis & Design Plan: Project Description and Scoring Guide 4 Paragraphs Answer. Company: CVS Scenarios: 1.Seeking global success is not a new concept to Fortune 500 companies and...
-
If you can please help me answer the following question, that would be fantastic! :)
-
How do eukaryotic cells maintain membrane integrity, regulate membrane trafficking, and coordinate intracellular communication through complex membrane-bound organelles, such as the endoplasmic...
-
For F = 62 lb, compute the combined moment of the two forces about (a) point O, (b) point C, (c) point D. The moments are positive if counterclockwise, negative if clockwise. Answer: 16 1 1 A...
-
Toys Inc. manufacturers toy robots. They currently sell just one product called "Wonderful" that sells for $89 per unit. Production schedules are determined prior to the beginning of each month....
-
Consider the followng callable bond with semi - annual coupon payments. Coupon rate = 1 0 % Remaining Maturity = 2 0 years Par Value = $ 1 0 0 0 Current Yield to Maturity = 8 % First callable in 5...
-
Im , Incorporated had 6 4 , 0 0 0 shares of common stock outstanding at January 1 , 2 0 2 4 . On March 3 1 , 2 0 2 4 , an additional 1 3 , 6 0 0 shares were sold for cash. Im also had $ 5 , 4 0 0 , 0...
-
Decor Ltd. has the option of investing inthe following two projects of equal risk; they are mutually exclusive alternatives for expanding the firm's capacity.The firm's cost of capital is 12%.The...
-
Refer to the data for problem 13-36 regarding Long Beach Pharmaceutical Company. Required: Compute each division's residual income for the year under each of the following assumptions about the...
-
Use of probabilities to estimate profit Vernon Enterprises designs and manufac- tures toys. Past experience indicates that the product life cycle of a toy is 3 years. Promotional advertising produces...
-
Optimum prices and quantities in curvilinear CVP Anyway Inc. has been able to quantify its demand and cost equations as: Quantity Total cost 10,000 - 40 Price, $10,000+.20 x Quantity
-
For many new products or production processes, some amount of initial production time is required before labor efficiency reaches an acceptable level. During the learning process, the time required...
Study smarter with the SolutionInn App