Question: You have completed the field work in connection with your audit of Kingbird Corporation for the year ended December 31, 2020. The balance sheet accounts

You have completed the field work in connection with your audit of Kingbird Corporation for the year ended December 31, 2020. The balance sheet accounts at the beginning and end of the year are shown below.

Dec. 31, 2020

Dec. 31, 2019

Increase or (Decrease)

Cash

$308,469

$330,780

($22,311

)

Accounts receivable

521,061

391,830

129,231

Inventory

823,287

677,100

146,187

Prepaid expenses

13,320

8,880

4,440

Investment in subsidiary

122,655

0

122,655

Cash surrender value of life insurance

2,557

1,998

559

Machinery

229,770

210,900

18,870

Buildings

594,072

452,769

141,303

Land

58,275

58,275

0

Patents

76,590

71,040

5,550

Copyrights

44,400

55,500

(11,100

)

Bond discount and issue cost

4,997

0

4,997

$2,799,453

$2,259,072

$540,381

Income taxes payable

$100,177

$88,356

$11,821

Accounts payable

332,201

310,800

21,401

Dividends payable

77,700

0

77,700

Bonds payable8%

138,750

0

138,750

Bonds payable12%

0

111,000

(111,000

)

Allowance for doubtful accounts

39,183

44,400

(5,217

)

Accumulated depreciationbuildings

470,640

444,000

26,640

Accumulated depreciationmachinery

192,030

144,300

47,730

Premium on bonds payable

0

2,664

(2,664

)

Common stockno par

1,305,582

1,613,052

(307,470

)

Paid-in capital in excess of parcommon stock

120,990

0

120,990

Retained earningsunappropriated

22,200

(499,500

)

521,700

$2,799,453

$2,259,072

$540,381

STATEMENT OF RETAINED EARNINGS FOR THE YEAR ENDED DECEMBER 31, 2020

January 1, 2020 Balance (deficit)

$(499,500

)

March 31, 2020 Net income for first quarter of 2020

27,750

April 1, 2020 Transfer from paid-in capital

471,750

Balance

0

December 31, 2020 Net income for last three quarters of 2020

99,900

Dividend declaredpayable January 21, 2021

(77,700

)

Balance

$22,200

Your working papers from the audit contain the following information:

1. On April 1, 2020, the existing deficit was written off against paid-in capital created by reducing the stated value of the no-par stock.
2. On November 1, 2020, 32,856 shares of no-par stock were sold for $285,270. The board of directors voted to regard $5 per share as stated capital.
3. A patent was purchased for $16,650.
4. During the year, machinery that had a cost basis of $18,204 and on which there was accumulated depreciation of $5,772 was sold for $9,990. No other plant assets were sold during the year.
5. The 12%, 20-year bonds were dated and issued on January 2, 2008. Interest was payable on June 30 and December 31. They were sold originally at 106. These bonds were redeemed at 100.9 plus accrued interest on March 31, 2020.
6. The 8%, 40-year bonds were dated January 1, 2020, and were sold on March 31 at 97 plus accrued interest. Interest is payable semiannually on June 30 and December 31. Expense of issuance was $931.
7. Kingbird Corporation acquired 70% control in Crimson Company on January 2, 2020, for $111,000. The income statement of Crimson Company for 2020 shows a net income of $16,650.
8. Major repairs to buildings of $7,992 were charged to Accumulated DepreciationBuildings.
9. Interest paid in 2020 was $11,655 and income taxes paid were $37,740.

From the information given, prepare a statement of cash flows using the indirect method. A worksheet is not necessary, but the principal computations should be supported by schedules or general ledger accounts. The company uses straight-line amortization for bond interest. (Round answers to 0 decimal places, e.g. 2,500. Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Finance Questions!