You like high dividend stocks and took note when we looked at Verizon in class this quarter.
Question:
You like high dividend stocks and took note when we looked at Verizon in class this quarter. You see its the balance sheet and income statement below. Develop the managerial balance sheet and income statement. Enter your NOPAT in the box below. (Note points earned will depend on the complete statements)
(in millions) | |
Sales | $131,620 |
Cost of Sales | 52,557 |
S G & A | 45,903 |
EBIT | 33,160 |
Interest Expense | 4,920 |
EBT | 28,240 |
Taxes | 9,884 |
Net Income | 18,356 |
(in millions) | |
Cash | $4,820 |
Accounts Receivable | 13,457 |
Inventories | 4,003 |
Current Assets | 22,280 |
Net Fixed Assets | 222,360 |
Total Assets | 244,640 |
(in millions) | |
Accounts Payable | $28,563 |
Bank Loans | 6,489 |
Current Liabilities | 35,052 |
Long-Term Debt | 193,160 |
Owners'Equity | 16,428 |
Total Liab. & Equity | 244,640 |
Financial Reporting Financial Statement Analysis and Valuation a strategic perspective
ISBN: 978-1337614689
9th edition
Authors: James M. Wahlen, Stephen P. Baginski, Mark Bradshaw