You need to estimate the value of Laputa Aviation. You have the following forecasts (in millions...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
You need to estimate the value of Laputa Aviation. You have the following forecasts (in millions of dollars) of its profits and of its future investments in new plant and working capital: Year 1 2 3 4 Earnings before interest, taxes, depreciation, and amortization (EBITDA) Depreciation $ 81 $ 101 $ 116 $ 121 21 31 36 41 Pretax profit 60 70 80 80 Tax at 30% 18 21 24 24 Investment 10 13 16 18 From year 5 onward, EBITDA, depreciation, and investment are expected to remain unchanged at year-4 levels. Laputa is financed 40% by equity and 60% by debt. Its cost of equity is 12%, its debt yields 8%, and it pays corporate tax at 30%. a. Estimate the company's total value. Note: Do not round intermediate calculations. Enter your answer in millions rounded to the nearest whole amount. b. What is the value of Laputa's equity? Note: Do not round intermediate calculations. Enter your answer in millions rounded to the nearest whole amount. a. Total value b. Laputa's equity You need to estimate the value of Laputa Aviation. You have the following forecasts (in millions of dollars) of its profits and of its future investments in new plant and working capital: Year 1 2 3 4 Earnings before interest, taxes, depreciation, and amortization (EBITDA) Depreciation $ 81 $ 101 $ 116 $ 121 21 31 36 41 Pretax profit 60 70 80 80 Tax at 30% 18 21 24 24 Investment 10 13 16 18 From year 5 onward, EBITDA, depreciation, and investment are expected to remain unchanged at year-4 levels. Laputa is financed 40% by equity and 60% by debt. Its cost of equity is 12%, its debt yields 8%, and it pays corporate tax at 30%. a. Estimate the company's total value. Note: Do not round intermediate calculations. Enter your answer in millions rounded to the nearest whole amount. b. What is the value of Laputa's equity? Note: Do not round intermediate calculations. Enter your answer in millions rounded to the nearest whole amount. a. Total value b. Laputa's equity
Expert Answer:
Posted Date:
Students also viewed these finance questions
-
The Total Landed Costs (TLC) for a plastic wrap packaging machine from Germany to Monterrey, Mexico was calculated to be $723,566 USD. The company intends to use it for only 3 years and then resell...
-
Liquid flow out of a spherical tank discharging through a valve can be described approximately by the following nonlinear differential equation: where the variables used arc consistent with other...
-
Bledel Company had accounts receivable of \($100,000\) on January 1, 2008. The only transactions that affected accounts receivable during 2008 were net credit sales of \($1,000,000,\) cash...
-
Name which keys are one half-step up and one half-step down from the following: 1. \(F^{\#}\) 2. \(\mathrm{B}\) 3. \(G^{b}\)
-
Nowell Inc. had the following stock issued and outstanding at January 1, 2016: 1. 150,000 shares of no-par common stock. 2. 30,000 shares of $50 par, 4 percent, cumulative preferred stock. (Dividends...
-
4 7 . Use the information below to answer # 4 7 - 5 0 : Assets 2 0 2 0 2 0 1 9 Cash $ 7 1 , 0 0 0 $ 1 5 1 , 0 0 0 Accounts Receivable 1 8 1 , 0 0 0 1 7 0 , 0 0 0 Prepaid Insurance 7 , 0 0 0 1 2 , 0 0...
-
Given the following cash flows for Project Q and Project R, decide which project is more viable: Year Project Q Project R 1 $70,000 $20,000 2 $70,000 $40,000 3 $70,000 $80,000 4 $70,000 $130,000 5...
-
Longman, Inc. is a manufacturer of lead crystal glasses. The standard materials quantity is 1 pound per glass at a price of \(\$ 0.40\) per pound. The actual results for the production of 7,000...
-
Which of the following usually is least important as a measure of short-term liquidity? a. Quick ratio. b. Debt ratio. c. Current ratio. d. Cash flows from operating activities.
-
Boje, Inc. manufactures travel locks. The budgeted selling price is \(\$ 15\) per lock, the variable cost is \(\$ 10\) per lock, and budgeted fixed costs are \(\$ 15,000\). Prepare a flexible budget...
-
Lezoli Enterprises sells handmade clocks. Its variable cost per clock is \($6,\) and each clock sells for \($15.\) Calculate Lezolis contribution margin per unit and contribution margin ratio....
-
If a company's current ratio declined in a year during which its quick ratio improved, which of the following is the most likely explanation? a. Inventory is increasing. b. Inventory is declining. c....
-
Good day tutor, could you kindly assist in answering the questions (7-10 only) below. Please take note of the instructions, sets of questions (1-6) for reference only and data set showns below. Start...
-
H Corporation has a bond outstanding. It has a coupon rate of 8 percent and a $1000 par value. The bond has 6 years left to maturity but could be called after three years for $1000 plus a call...
-
Production mix and yield variances The Theodore Berlin Manufacturing Company makes construction and road building supplies. One product used as a top coat sealer has the following material standards...
-
Unit standard costs and mix and yield variances The Littlefield Baking Company makes a popular whole-grain bread, which it sells through grocery stores in the region. The bakery uses standard costs...
-
Marketing variance analysis and interpretation Aegean Marine Sales carries several lines of boats and outboard motors. The owner-manager of the company prepared standard sales and cost data for each...
Study smarter with the SolutionInn App