You recently partnered with one of your colleagues to create a bio-cement company to help curb...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
You recently partnered with one of your colleagues to create a bio-cement company to help curb the plastic waste menace in the country using biologically active algae and plastic wastes. Your company BioCem Company Limited is duly registered with the Registrar General Department. Your company share structure and capitalization table are 1,000,000 shares of Common Stock outstanding, issued at a par value of $0.001 per share. As per agreement with your co-founder, you now own 48% of the shares, while your co-founder has 37% of the shares. The remaining 15% is part of the employee option pool. During the seed financing round, you raise $5 million to get their company off the ground. Opaque Ventures agrees to a $2.5 million SAFE with a 20% discount provision, and BlackBox Capital will invest $2.5 million in a SAFE that has a $10 million valuation cap on the company's pre-money valuation. After 18 months of operations, you and the company raised Series A funding of $7 million. Independent financial analyst now values your company at $15 million. Cormorant Ventures will lead the Series Around by investing $4 million, Provident Capital participates with its investment of $2 million, and BlackBox Capital rounds out the round with $1 million. a. What is the capitalization table and value of the company at Start-Up? b. What is the main reasoning behind the employee option pool? c. What is a SAFE agreement? What are its advantages over Convertible Notes? d. Explain the concept of Customer Acquisition Cost (CAC), Customer Lifetime Value (CLV), You recently partnered with one of your colleagues to create a bio-cement company to help curb the plastic waste menace in the country using biologically active algae and plastic wastes. Your company BioCem Company Limited is duly registered with the Registrar General Department. Your company share structure and capitalization table are 1,000,000 shares of Common Stock outstanding, issued at a par value of $0.001 per share. As per agreement with your co-founder, you now own 48% of the shares, while your co-founder has 37% of the shares. The remaining 15% is part of the employee option pool. During the seed financing round, you raise $5 million to get their company off the ground. Opaque Ventures agrees to a $2.5 million SAFE with a 20% discount provision, and BlackBox Capital will invest $2.5 million in a SAFE that has a $10 million valuation cap on the company's pre-money valuation. After 18 months of operations, you and the company raised Series A funding of $7 million. Independent financial analyst now values your company at $15 million. Cormorant Ventures will lead the Series Around by investing $4 million, Provident Capital participates with its investment of $2 million, and BlackBox Capital rounds out the round with $1 million. a. What is the capitalization table and value of the company at Start-Up? b. What is the main reasoning behind the employee option pool? c. What is a SAFE agreement? What are its advantages over Convertible Notes? d. Explain the concept of Customer Acquisition Cost (CAC), Customer Lifetime Value (CLV),
Expert Answer:
Answer rating: 100% (QA)
aA capitalization table also known as a cap table is a spreadsheet or table that shows the equity ca... View the full answer
Related Book For
Managing Human Resources
ISBN: 978-0132729826
7th Edition
Authors: Luis Gomez Mejia, David Balkin, Robert Cardy
Posted Date:
Students also viewed these accounting questions
-
You just finished a telephone conversation with one of your clients, who has decided to expand her business by beginning to offer some merchandise for sale. Previously, the company had only been a...
-
You just got off the telephone with one of your clients who wants to start a new business as a corporation. His question to you was concerning the different types of stock that can be issued to the...
-
You just got off the telephone with one of your clients who is wanting to start a new business as a corporation. His question to you was concerning the different types of shares that can be issued to...
-
28. The amount of time spent by an employee in the factory is usually recorded on: a. time tickets b. job order cost sheets c. employees' earnings records d. statement of owners'equity 29. The entry...
-
Each morning the controller gets the prior days list of remittances, a copy of the payment report, and a copy of the deposit slip returned from the bank. When comparing these items, the controller...
-
Show that the mean and variance of a uniform random variable x, a x b, are E{x} var {x} = b + a 2 (b - a)2 12
-
Here's where you can apply the information in one of this chapter's tips and get a chance to predict a Super Bowl winner! Coach Kent is curious to know whether the average number of games won in a...
-
Assume that you are a loan ofcer of a bank. A local church is seeking a $4 million, 20-year loan to construct a new classroom building. Church ofcers submit a comprehensive nancial report that was...
-
You and your significant other are planning to retire and open a chicken ranch in 40 years. However, you begin a retirement fund to make your dreams come true. You plan to invest $5,000 each year for...
-
Carla Vista Company ended its fiscal year on July 31, 2022. The company's adjusted trial balance as of the end of its fiscal year is as follows. Carla Vista Company Adjusted Trial Balance July 31,...
-
For Rann of Kutch the basin area of a tidal project 0.72 km, with a diff. of 6m b/w high and avg. available head is 5m. electric power for 4 hours. overall efficiency. as 80% power in kw at any point...
-
a.) b.) int func5(int A[], int n) { } if (n100) return(0); x = A[1];) for (i = 0; i < sqrt(n); i++) { for (j = 0; j
-
3. Write Matlab codes to generate two Gaussian random variables (X, X2) with the following moments: E[X]-0, E[X]-0, E[X]=a, E[X]=b, and E[XX]=c. 1) Generate N=10, 100, 1000, 10000, and 100000 pairs...
-
Your company uses Azure Virtual Desktop ( AVD ) . You create an Azure storage account named storage 1 . You plan to use an FSLogix container to manage user profiles. You need to select data storage...
-
(a) Consider the program given in Figure Q2. # include #define N 9 int main() { int kl, k2, a [N] [N] = {0), c=0; } for (k1 0; k1
-
The lateral surface area of a cone is given by: Using MATLAB Where r is the radius of the cone, h is its height. a) Determine the radius of a cone which has a surface area of 1200 m and a height of...
-
The sections after this explain the methods you are to write, how to access the project starting code, submit your code, etc. This project involves writing some methods to simulate the registration...
-
Identify the Critical Infrastructure Physical Protection System Plan.
-
What personal qualities do you think are necessary for an employee to be successful at a company such as Zappos? How would you select for those qualities? Explain.
-
When would measures of training effectiveness other than ROI be useful? Describe.
-
Workers can learn about policies, procedures, and so on, by reading electronic or hard-copy documents. What else does mentoring bring to the situation that apparently makes this form of employee...
-
Last year during the week of July 4th, Murrysville Regional Hospital reported that they treated 264 patients for fireworks-related injuries.
-
The number of stores a person visits on a shopping trip Name and define the four types of measurement levels used in statistics. determine whether the data are qualitative or quantitative.
-
During a recent year, the average U.S. diners spent a month on food prepared outside the home was \($144\) . What is meant by a biased sample? determine whether descriptive or inferential statistics...
Study smarter with the SolutionInn App