You will need to complete the 2017 Cash Flow Statement. In addition, you will also prepare the "Common Sized Financial Statements" for the 2 years shown. This is the chart used to complete the common sized financial statement and cash flow statement. Can you check my work on the other charts and help me verify my answers are accurate and to find the missing info?

Bob Smith, Inc. Common Sized Financial Statement
Assets
	2016	2017	Change from 2016 to 2017
Net Sales	$3,155,848
	Amount	Percent	Amount	Percent	Amount	Percent
Cash	$16,566	0.65%	$33,411	1.2%	$16,845	0.01%
Accounts Receivable	$318,768	12.5%	$260,205	9.8%	$58,563	0.11%
Inventory	$352,740	13.9%	$423,819	15.9%	$71,079	0.13%
Other Current Assets	$29,912	1.1%	$41,251	1.5%	($11,339)	0.01%
Plant, Property & Equipment	$1,403,220	55.3%	$1,512,675	57%	$109,455
Goodwill & Other Assets	$412,565	16.2%	$382,145	14.4%	$30,420	0.13%
Total Assets	$2,533,771		$2,653,506		($119,735)
Liabilities & Equity
Accounts Payable	$332,004	13%	$378,236	14.2%	$46,232	1.2%
Wages Payable	$7,862	0.31%	$14,487	0.54%	$6,625	0.53%
Accrued Income Taxes	$16,815	0.66%	$21,125	0.79%	$4,310	0.78%
Total Current Liabilities	$356,681	14%	$413,848	15.5%	$57,167	13.3%
Long-term Debt Bank Notes	$793,515	31.3%	$679,981	25.6%	$113,534	17.5%
Total Liabilities	$1,150,196	45.3%	$1,093,829	41.2%	$56,367	22.5%
Total Common Equity	$1,383,575	54.6%	$1,559,677	58.7%	$176,102	26.6%
Total Liabilities & Equity	$2,533,771		$2,653,506		$119,735

Bob Smith, Inc. Statement of Cash Flows for the Year End December 31, 2017
Period Ending:	Dec-17
Cash flows from operating activities
Net Income	$3,155,848
Depreciation	$212,366
Accounts Receivable	$58,563
Inventory	($71,079)
Other Current Assets	($11,339)
Accounts Payable	$46,232
Wages Payable	$6,625
Taxes	($225,700)
Accrued Income Taxes	$4,310
Net cash provided by operation activities
Cash flow from investing activities:
Goodwill and other assets	$30,420
PP&E	($109,445)
Depreciation	($212,366)
Net cash from Investments
Cash flows from financing activities
Long-term debt bank notes	(113,534)
Dividends paid	$2,966,412
Tax
Net cash used in financing activities
Net increase (decrease) in cash & cash	$16,845
Cash start of period	$33,411
Cash end of period	$16,566

Quick Ratio	0.44
Current Ratio	1.83