Your company has been doing well, reaching $1.00 million in earnings, and is considering launching a...
Fantastic news! We've Found the answer you've been seeking!
Question:
![image text in transcribed](https://s3.amazonaws.com/si.experts.images/answers/2024/05/664933a9c8c28_385664933a96e4bd.jpg)
Transcribed Image Text:
Your company has been doing well, reaching $1.00 million in earnings, and is considering launching a new product. Designing the new product has already cost $500,000. The company estimates that it will sell 800,000 units per year for $3.00 per unit and variable non-labor costs will be $1.00 per unit. Production will en after year 3. New equipment costing $1.00 million will be required. The equipment will be depreciated to zero using the 7-year MACRS schedule. You plan to sell the equipment for book value at the end of year 3. Your current level of working capital is $300,000. The new product will require the working capital to increase to a level of $380,000 immediately, then to $400,000 in year 1, in year 2 the level will be $350,000, and finally in year 3 the level will return to $300,000. Your tax rate is 21%. The discount rate for this project is 10.0%. Do the capital budgeting analysis for this project and calculate its NPV. Note: Assume that the equipment is put into use in year 1. Year 3 Design already happened and is (irrelevant). (Select from the drop-down menu.) According to the 7-year MACRS schedule, depreciation in year 1 will be $ (Round to the nearest dollar.) Depreciation in year 2 will be $ (Round to the nearest dollar.) Depreciation in year 3 will be $ Complete the capital budgeting analysis for this project below: (Round to the nearest dollar.) (Round to the nearest dollar.) Year 0 Year 1 10 Year 2 S S Sales - Cost of Goods Sold Gross Profit - Depreciation EBIT - Tax at 21% Incremental Earnings + Depreciation - Changes in NWC - Capital Expenditures 69 $ 69 $ 60 Incremental Free Cash Flows $ SA 60 60 The NPV of the project is $. (Round to the nearest dollar.) 60 69 60 60 Your company has been doing well, reaching $1.00 million in earnings, and is considering launching a new product. Designing the new product has already cost $500,000. The company estimates that it will sell 800,000 units per year for $3.00 per unit and variable non-labor costs will be $1.00 per unit. Production will en after year 3. New equipment costing $1.00 million will be required. The equipment will be depreciated to zero using the 7-year MACRS schedule. You plan to sell the equipment for book value at the end of year 3. Your current level of working capital is $300,000. The new product will require the working capital to increase to a level of $380,000 immediately, then to $400,000 in year 1, in year 2 the level will be $350,000, and finally in year 3 the level will return to $300,000. Your tax rate is 21%. The discount rate for this project is 10.0%. Do the capital budgeting analysis for this project and calculate its NPV. Note: Assume that the equipment is put into use in year 1. Year 3 Design already happened and is (irrelevant). (Select from the drop-down menu.) According to the 7-year MACRS schedule, depreciation in year 1 will be $ (Round to the nearest dollar.) Depreciation in year 2 will be $ (Round to the nearest dollar.) Depreciation in year 3 will be $ Complete the capital budgeting analysis for this project below: (Round to the nearest dollar.) (Round to the nearest dollar.) Year 0 Year 1 10 Year 2 S S Sales - Cost of Goods Sold Gross Profit - Depreciation EBIT - Tax at 21% Incremental Earnings + Depreciation - Changes in NWC - Capital Expenditures 69 $ 69 $ 60 Incremental Free Cash Flows $ SA 60 60 The NPV of the project is $. (Round to the nearest dollar.) 60 69 60 60
Expert Answer:
Posted Date:
Students also viewed these finance questions
-
Listed below are ages of actresses and actors at the times that they won Oscars. The data are paired according to the years that they won. Use a 0.05 significance level to test the claim that there...
-
Beta Co. capital balances are: Ace $30,000, Bly $25,000, and Gumpus $20,000. The partners share income equally. Rhoop is admitted to the firm by purchasing one-half of Gumpuss interest for $13,000....
-
A \(20^{\circ}\) pressure angle pinion with a module of 2 and 18 teeth drives a gear of 54 teeth. If the centre distance at which the gear operates is \(75 \mathrm{~mm}\), calculate the operating...
-
On March 1, 20xx, Samsonite Freight Company sold $200,000 of its 9.5 percent, 20-year bonds at 106. The semiannual interest payment dates are March 1 and September 1. The market interest rate is 8.9...
-
Bieber Company had the following select transactions. May 1, 2014 Accepted Crane Company's 1-year, 12% note in settlement of a $16,000 account receivable. July 1, 2014 Loaned $25,000 cash to Sam...
-
The Children Dentistry Place is a successful fifteen-year-old professional firm with fiveemployees. Following is information regarding these employees (note their ages):Employees Age Salary Years of...
-
Open the Amlie Solution.sln file contained in the VB2017\Chap02\Amlie Solution folder. If necessary, open the designer window. Organize the interface so that it follows the GUI design guidelines...
-
The records of Penny Co. indicated that $405,410 of merchandise should be on hand on December 31. The physical inventory indicates that $402,170 of merchandise is actually on hand. Journalize the...
-
Selected operating data on the two divisions of Prism Company are given below: DivisionEastern Western Sales $800,000 $1,850,000 Average operating assets $300,000 $400,000 Operating income$70,000...
-
Althea has begun to develop her training plan using narrative and subheadings to describe each training element. Which type of format is she using?Explin
-
radio one harvard case study https://drive.google.com/file/d/1UlTzNhxBItC1H9nr_VTgiWPLDWM9DQr4/view?usp=sharing Here are radio one numbers and models:...
-
Effectiveness and efficiency are in a constant tug-of-war when it comes to process, organization, production, etc. Whether deciding how to organize your reporting structure, people flow, or...
-
The current price of a non - dividend paying stock is $ 5 0 . Consider an American put option on the stock with a strike price of $ 4 8 that expires in 1 2 months. In each of the next six month...
-
A sawmill sells its outdated equipment that it no longer requires. The proceeds from this sale would be reported in which part of the cash flow statement? Change in cash balances None of the listed...
-
1. Using the information from Problem 16-4B, prepare a statement of cash flows for Lim Garden Supplies Inc. using the direct method of presenting cash flows from operating activities. 2. How does Lim...
-
Define a business transaction in the broad sense and give examples of the two different kinds of transactions.
-
What two equalities in accounting must be maintained in transaction analysis?
-
What is a T-account? What is its purpose?
![Mobile App Logo](https://dsd5zvtm8ll6.cloudfront.net/includes/images/mobile/finalLogo.png)
Study smarter with the SolutionInn App