Assume Kellogg's current stock price is $71 and has 345M shares outstanding (irrespective of what you...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Assume Kellogg's current stock price is $71 and has 345M shares outstanding (irrespective of what you calculated in Question 1) Assume that Kellogg made an offer for J.M Smuckers (SJM) in 2017. SJM at that time traded at $108 per share. It had 113M shares outstanding, debt of $7,000M and excess cash of $500M. SJM's LTM EBITDA is $1,663M, and its forward EBITDA is $1,728M. Kellogg's forward (2018E) EPS is $4.54, and J.M. Smuckers's is $8.41 Assume the deal happened Dec 30, 2017. Synergies are expected to be $200M. SJM and Kellogg have a WACC of 8% and a cost of equity of 10%. Part I a. Analysis of precedent transactions shows that the median transaction EV/LTM EBITDA multiple for similar deals has been 12.5x. If Kellogg's acquisition of SJM resulted in a transaction EV/LTM EBITDA multiple of 12.5x, how much of a premium (in percent) is Kellogg paying per share of J.M Smuckers (4 points) Part II a. If Kellogg paid for J.M. Smuckers using only its stock, and paid a 20% premium for SJM stock, how many shares of Kellogg stock would each SJM shareholder receive (partial shares can be given)? (2 points) Assume Kellogg's current stock price is $71 and has 345M shares outstanding (irrespective of what you calculated in Question 1) Assume that Kellogg made an offer for J.M Smuckers (SJM) in 2017. SJM at that time traded at $108 per share. It had 113M shares outstanding, debt of $7,000M and excess cash of $500M. SJM's LTM EBITDA is $1,663M, and its forward EBITDA is $1,728M. Kellogg's forward (2018E) EPS is $4.54, and J.M. Smuckers's is $8.41 Assume the deal happened Dec 30, 2017. Synergies are expected to be $200M. SJM and Kellogg have a WACC of 8% and a cost of equity of 10%. Part I a. Analysis of precedent transactions shows that the median transaction EV/LTM EBITDA multiple for similar deals has been 12.5x. If Kellogg's acquisition of SJM resulted in a transaction EV/LTM EBITDA multiple of 12.5x, how much of a premium (in percent) is Kellogg paying per share of J.M Smuckers (4 points) Part II a. If Kellogg paid for J.M. Smuckers using only its stock, and paid a 20% premium for SJM stock, how many shares of Kellogg stock would each SJM shareholder receive (partial shares can be given)? (2 points)
Expert Answer:
Related Book For
Introduction to Financial Accounting
ISBN: 978-0133251036
11th edition
Authors: Charles Horngren, Gary Sundem, John Elliott, Donna Philbrick
Posted Date:
Students also viewed these accounting questions
-
You have recently begun a new job as an internal auditor for a large retail clothing chain. The company prepares a multiple-step income statement. You discover that a material amount of salaries...
-
You have just begun a new job as a media planner for a new automobile model from General Motors. The media planning sequence will begin in four months, and your media director asks you what data and...
-
You take a new job as a database administrator at an organization that has a globally distributed database. You are asked to analyze the performance of the database, and as part of your analysis, you...
-
A room is 6 m by 5 m by 3 m. (a) If the air pressure in the room is 1 atm and the temperature is 300 K, find the number of moles of air in the room. (b) If the temperature rises by 5 K and the...
-
A casting company has several ovens in which they heat the raw materials prior to pouring them into a wax mold. It is very important that these metals be heated to a precise temperature with very...
-
Describe the accounting treatment of share-based payment transactions with cash alternatives where the counterparty has the choice of settlement.
-
Are there any cases you can find where a supplemental pleading was allowed because new facts have been alleged? What were the new facts?
-
Oxygen at 150 K and 41.64 atm has a tabulated specific volume of 4.684cm3/g and a specific internal energy of 1706J/mol. Compute the specific enthalpy of O2 in this state.
-
Developstakeholders' (Patient Experience Manager and Facilities Manaager) communication plan outline for the hospital's covid response. (no more than 500 words) in the form of a Memo. -Propose the...
-
Samuel C. Mazilly wrote a personal check that was drawn on Calcasieu- Marine National Bank of Lake Charles, Inc. (CMN Bank). The check was made payable to the order of Lee St. Mary and was delivered...
-
9) Flat Surface and hanging mass. The masses and angles are given. There is friction. The coefficient of friction for all surfaces is u = 0.15 We will guess the blocks are initially moving to left....
-
Do you know someone you would describe as having strong character? What examples from this persons communication demonstrate character?
-
Imagine that an employer asks you the question, Tell me about a time when you took action because a situation conflicted with your values. Write a response that includes context or background about...
-
Do you know someone you would describe as having organizational savvy? Perhaps someone is a good networker or knows just the right things to say in business or group situations. What examples from...
-
Working in small groups, identify at least one ethical dilemma one of you has experienced in each of the following categories. Using the Framework for Ethical Decision Making (Figure 7), analyze how...
-
From a movie, series, or TV show, find at least five communication examples that illustrate the character dimensions defined in Figure 1. Briefly describe the scene and what the actor does or says to...
-
Jameel is concerned and supportive of her. Suddenly, Usman enters the restaurant and, upon seeing the two together, storms over to their table shouting, "You have taken my wife! I am going to kill...
-
Write an SQL statement to display all data on products having a QuantityOnHand greater than 0.
-
On January 2, 20X6, Gernon Shoe Company purchased 40% of Sports Clothing Company (SCC) for $2.0 million cash. Before the acquisition, Gernon had assets of $10 million and stockholders equity of $8...
-
Distinguish between F.O.B. destination and F.O.B. shipping point.
-
Using the Columbia Sportswear balance sheet in Exhibit, compute Columbias working capital, current ratio, and quick ratio for 2010. Compute the quick ratio as (current assets inventories) ...
-
Plot \(F_{T} / k Y\), Equation 3.52, vs. \(\omega_{b} / \omega_{n}\) for \(\zeta=\) \(0.05,0.10\), and 0.25 . 1/2 kY =()[ 1+ (20wo/wn) - [(1 w/w) + (2(wo/wn) ] (3.52)
-
Solve for the response of the base-excited system governed by \(\ddot{x}+2 \zeta \omega_{n} \dot{x}+\omega_{n}^{2} x=2 \zeta \omega_{n} \dot{y}+\omega_{n}^{2} y\), where \(y(t)=A \exp \left(i...
-
The response of a system excited at its base by \(y(t)=Y \sin \omega t\) is given by \[ x(t)=X \sin \left(\omega_{b} t-\phi ight) \] with \[ \frac{X}{Y}=\left[\frac{1+\left(2 \zeta \omega_{b} /...
Study smarter with the SolutionInn App