You have been assigned to compute the income tax provision for Tulip City Flowers, Inc. (TCF) as
Question:
You have been assigned to compute the income tax provision for Tulip City Flowers, Inc. (TCF) as of December 31, 2020. The company’s Income Statement for 2020 is provided below:
Tulip City Flowers, Inc. | |||||
Statement of Operations | |||||
at December 31, 2020 | |||||
Net sales | $20,000,000 | ||||
Cost of sales | 12,000,000 | ||||
Gross profit | 8,000,000 | ||||
Compensation | 500,000 | ||||
Selling expenses | 750,000 | ||||
Depreciation and amortization | 1,250,000 | ||||
Other expenses | 1,000,000 | ||||
Total operating expenses | 3,500,000 | ||||
Income from operations | $4,500,000 | ||||
Interest and other income | 25,000 | ||||
Income before income taxes | $4,525,000 |
You have identified the following permanent differences:
Interest income from municipal bonds: $10,000
Nondeductible stock compensation: $5,000
Nondeductible fines: $1,000
TCF prepared the following schedule of temporary differences from the beginning of the year to the end of the year:
Tulip City Flowers, Inc. | |||||
Temporary Difference Scheduling Template | |||||
Beginning | Current | EOY | Ending | ||
Taxable | Deferred | Year | Cumulative | Deferred | |
Temporary Differences | Taxes | Change | T/D | Taxes | |
Accumulated depreciation | (1,050,000) | (500,000) | (5,500,000) | (1,155,000) |
Beginning | Current | EOY | Ending | ||
Deductible | Deferred | Year | Cumulative | Deferred | |
Temporary Differences | Taxes | Change | T/D | Taxes | |
Allowance for bad debts | 21,000 | 10,000 | 110,000 | 23,100 | |
Prepaid income | 0 | 20,000 | 20,000 | 4,200 | |
Deferred compensation | 10,500 | 10,000 | 60,000 | 12,600 | |
Accrued pension liabilities | 105,000 | 100,000 | 600,000 | 126,000 | |
Total | 136,500 | 140,000 | 790,000 | 165,900 |
a. Compute TCF’s current income tax expense or benefit for 2020.
b. Compute TCF’s deferred income tax expense or benefit for 2020.
c. Prepare a reconciliation of TCF’s total income tax provision with its hypothetical income tax expense of 21 percent in both dollars and rates.
Step by Step Answer:
Taxation Of Individuals And Business Entities 2021
ISBN: 9781260247138
12th Edition
Authors: Brian Spilker, Benjamin Ayers, John Barrick, Troy Lewis, John Robinson, Connie Weaver, Ronald Worsham