Question: The comparative balance sheets for Alvin Arts, Inc., for December 31, 2011 and 2009 appear on the opposite page. Additional information about Alvin Art's operations
The comparative balance sheets for Alvin Arts, Inc., for December 31, 2011 and 2009 appear on the opposite page. Additional information about Alvin Art's operations during 2010 is as follows:
(a) Net income, $28,000
(b) Building and equipment depreciation expense amounts, $ 15,000 and $ 3,000, respectively;
(c) Equipment that cost $ 13,500 with accumulated depreciation of $ 12,500 sold at a gain of $5,300
(d) Equipment purchase, $ 12,500
(e) Patent amortization, $ 3,000; purchase of patent, $1,000;
(f) Funds borrowed by issuing notes payable, $ 25,000; notes payable repaid, $ 15,000
(g) Land and building purchased for $ 162,000 by signing a mortgage for the total cost;
(h) 1,500 shares of $20 par value common stock issued for a total of $ 50,000; and
(i) Paid cash dividends, $ 9,000.
.png)
Required
1. Using the indirect method, prepare a statement of cash flows for Alvin Arts, Inc,.
2. Why did Alvin Arts have an increase in cash of $67,200 when it recorded net income of only $28,000? Discuss and interpret.
3. Compute and assess cash flow yield and free cash flow for 2010. What is your assessment of Alvin's cash-generatingability?
Alvin Arts, Inc. Comparatlve Balance Sheets December 31, 2010 and 2009 2010 2009 Assets Cash Accounts receivable (net Inventory Prepaid expenses Land Building Accumulated depreciation-building Equipment Accumulated depreciation-equipment Patents Total assets $94,560 102,430 112,890 $ 27,360 75,430 137,890 20,000 25,000 137,000 (15,000) 33,000 (14,500) 4,000 $479,380 34,000 (24,000) 6,000 $276,680 Llabllltles and Stockholders Equity s 10,750 10,000 Accounts payable Notes payable (current) Accrued liabilities Mortgage payable Common stock, $10 par value Additional paid-in capital Retained earnings Total liabilities and stockholders' equity $ 36,750 12,300 162,000 180,000 57,200 59,430 $479,380 150,000 37,200 40,430 $276,680
Step by Step Solution
3.40 Rating (166 Votes )
There are 3 Steps involved in it
1 Statement of cash flows prepared Alvin Arts Inc Statement of Cash Flows For the Year Ended December 31 2010 Cash flows from operating activities Net ... View full answer
Get step-by-step solutions from verified subject matter experts
Document Format (1 attachment)
95-B-M-A-S-C-F (816).xlsx
300 KBs Excel File
