The following projected income statement for More-Power Company is repeated for your convenience. Recall that the projection is based on sales of 75,000 regular sanders and 30,000 mini-sanders.

Required:
1. Set up the given income statement on a spreadsheet (e.g., Excel). Then, substitute the following sales mixes, and calculate operating income. Be sure to print the results for each sales mix (a through d).

2. Calculate the break-even units for each product for each of the preceding salesmixes.

Transcribed Image Text:

Regular Sander Mini-Sander Total $3,000,000 $1,800,000 $4,800,000 2,700,000 $1,200,000 900,000 $2,100,000 450,000 0000 S 950.000 450,000 $1,400,000 600,000 S 800,000 es Less: Variable expenses Less: Direct fixed expenses Less: Common fixed expenses 1,800,000 900,000 Contribution margin Product margin Operating income 250,000 Regular Sander Mini-Sander a. b. C. d. 75,000 60,000 30,000 30,000 37,500 60,000 90,000 60,000