This is the first problem in a sequence of problems for Piedmont Computer Company, a manufacturer of personal computers and tablets. During its first month of manufacturing, Piedmont Computer Company incurred the following manufacturing costs:

Other information:
Direct materials purchases .................................................. $ 16,000
Plant janitorial services ............................................................ 500
Sales salaries expense .......................................................... 10,000
Delivery expense ................................................................. 1,600
Sales revenue ............................................................... 1,100,000
Utilities for plant ............................................................... 16,000
Rent on plant .................................................................... 9,000
Customer service hotline costs .............................................. 19,000
Direct labor .................................................................. 210,000
Prepare a schedule of cost of goods manufactured for Piedmont Computer Company for the month ended January 31, 2020?

Beginning Ending Balances: Direct Materials Work-in-Process Inventory Finished Goods Inventory $ 10,500 9,700 17,000 31,000