Use Excel to construct an amortization table for the following mortgage. In the amortization table, provide all the information listed below. (Assuming interest is compounded monthly and payments are due at the end of the month). For a 15-year variable-rate-level-payment mortgage (VRM) of $350,000 with the following mortgage rates:

Years 1-2: 5.75%, Years 3-5: 6.25%, Years 7-15: 9.25%

Compute and illustrate the following in an amortization table:

Monthly Payment of the mortgage.

Mortgage Balance Remaining, Principal Repayment and Interest Expenses at the end of each month (Total 180 months)

Interest Expenses for each month, each year, and the life of the loan.