With the following information, calculate the projects
(1) Net present value,
(2) Internal rate of return:

Sensitivity analysis
Calculate, for each of the following, the NPV, IRR, and payback period if
(a) Capital assets are increased by 10%.
(b) Working capital is increased by 5%
(c) Cash inflows are increased by 5%.
(d) Capital assets are increased by 20% and cash inflows by 15%.
(e) Both working capital and cash inflows are decreased by 10%.
(f) Cost of capital is increased to8%.

Base case Time 0 Year 1 Year 1 to 20 Cash inflows Cost of capital is 6% Capital assets $2,500,000 Working capital 500,000 500,000