After working for In the Kitchen remodeling business for several years, Terry and Phyllis decided to go into business for themselves and formed the Kitchens Just for You Partnership. Three years ago, they admitted Connie as a partner and recognized goodwill at that time because of her good client list for planned kitchen makeovers. However, they were not able to gain a sufficient market for new customers and on September 1, 20X9, they agreed to dissolve and liquidate the business. They decided on an installment liquidation to complete the projects already initiated. The balance sheet, with profit and loss-sharing percentages at the beginning of liquidation, is as follows:

Connie's loan was for working capital; the loan to Terry was for his unexpected personal medical bills.
During September 20X9, the first month of liquidation, the partnership collected $41,000 in receivables and decided to write off $12,000 of the remaining receivables. Sales of one-half of the book value of the inventory realized a loss of $4,000. The partners estimate that the costs of liquidating the business (newspaper ads, signs, etc.), are expected to be $6,000 for the remainder of the liquidation process.

Required
Prepare a schedule of safe payments to partners as of September 30, 20X9, to show how the available cash should be distributed to thepartners.

Transcribed Image Text:

KITCHENS JUST FOR YOU Balance Sheet September 1, 20X9 Assets Liabilities and Equities Cash Receivables Terry, Loan Inventory Goodwil $12,000 63,000 9,000 48,000 28,000 $160,000 Accounts Payable Connie, Loan Terry, Capital (3096) Phyllis. Capital (50%) Connie, Capital (20%) Total Liabilities & Equities 43,000 15,000 12,000 36,000 54,000 $160,000 Total Assets