Question: Comparative consolidated financial statements for Pop Corporation and its subsidiary, Sat Corporation, at and for the years ended December 31, 2012 and 2011 follow (in
Comparative consolidated financial statements for Pop Corporation and its subsidiary, Sat Corporation, at and for the years ended December 31, 2012 and 2011 follow (in thousands).

REQUIRED: Prepare a consolidated statement of cash flows for the year ended December 31, 2012. The changes in equipment are due to a $100,000 equipment acquisition, current depreciation, and the sale of one-ninth of the fair value/book value differential allocated to equipment ($10,000) and related accumulated depreciation ($2,000). This reduction in the unamortized fair value/book value differential results from selling a 10 percent interest in Sat for $72,700 and thereby reducing its interest from 90 percent to 80 percent. Sat's net income and dividends for 2012 were $110,000 and $50,000, respectively. Use the indirectmethod.
Pop Corporation and Subsidiary Comparative Consolidated Financial Statements at and for the Years Ended December 31, 2012 and 2011 Year's Change Year 2012 Year 2011 2012-2011 Income Statement $ 200.0 $3,050.0 $2,850.0 Sales Gain on 10% interest Cost of sales Depreciation expense Other expenses Noncontrolling interest share Net income 5.7 5.7 (1,750.7) (1.690.0) (508.0) (392.0) (60.7) (528.0) (20.0) (455.0) (63.0) (12.0) (22.0) $ 300.0 (10,0) $ 250.0 50.0 Retained Earnings Retained earnings-beginning $ 950.0 $ 50.0 50.0 $1,000.0 Net income 300.0 250.0 Dividends (200.0) $1,100.0 (200.0) $1,000.0 S 100.0 Retained earnings-ending Balance Sheet $ 46.5 87.5 $ 50.5 $ (4.0) (2.5) 130.0 Cash Accounts receivable-net 90.0 247.5 88.0 2,880.0 Inventories 377.5 Prepaid expenses Equipment Accumulated depreciation Land and buildings Accumulated depreciation Total assets (20.0) 68.0 2,970.0 90.0 (1,542.0) (1,044.0) (498.0) 960.0 960.0 (300.0) $2.667.5 (272.0) $3,000.0 $ 343.5 52.5 (28.0) $(332.5) S 140.0 Accounts payable Dividends payable Long-term notes payable Capital stock, $10 par Retained earnings Noncontrolling interest Total equities $(203.5) 52.5 245.0 1,000.0 545.0 1.000.0 (300.0) .0 1.100.0 1.000.0 100.0 130.0 59.0 $3.000.0 71.0 $(332.5) $2.667.5
Step by Step Solution
3.35 Rating (158 Votes )
There are 3 Steps involved in it
Indirect Method Pop Corporation and Subsidiary Consolidated Statement of Cash Flows for the year ended December 31 2012 Cash Flows from Operating Activities Consolidated net income controlling share 3... View full answer
Get step-by-step solutions from verified subject matter experts
Document Format (1 attachment)
55-B-A-C (73).docx
120 KBs Word File
