Facilitator Corp. is a company that acts as a facilitator in tax-favored real estate swaps. Such swaps, known as 1031 exchanges, permit participants to avoid some or all of the capital gains taxes that would otherwise be due. The bookkeeper for the company has been asked to prepare a report for the company to help its owner/manager analyze performance. The first such report appears below:

Note that the revenues and costs in the above report are unit revenues and costs. For example, the average office expense is $209 per exchange completed on the planning budget; whereas, the average actual office expense is $172 per exchange completed.
Legal and search fees is a variable cost; office expenses is a mixed cost; and equipment depreciation, rent, and insurance are fixed costs. In the planning budget, the fixed component of office expenses was $4,100.
All of the company€™s revenues come from fees collected when an exchange is completed.

Required:
1. Evaluate the report prepared by the bookkeeper.
2. Prepare a performance report that would help the owner/manager assess the performance of the company in May.
3. Using the report you created, evaluate the performance of the company inMay.

Transcribed Image Text:

Facilitator Corp Analysis of Revenues and Costs For the Month Ended May 31 Planning Budget Unit Revenues and Costs Actual Unit Revenues and Costs Variances Exchanges completed . Revenue Expenses 20 25 $550 $500 $50 U 155 209 30 75 15 484 $ 66 Legal and search fees . . Office expenses Equipment depreciation Rent Insurance 161 172 24 60 6 U 37 F 6 F 15 F 3 F 55 F $5 F Total expense Net operating income.. 429 $ 71