Gardner Restaurant is opening for business in a new shopping center. Ed Rozell, the owner, is preparing a sales budget for the next three months. After consulting friends in the same business, Mr. Rozell estimated July revenues as shown in the following table. He expects revenues to increase 5 percent per month in August and September.

Required
a. Complete the sales budget by filling in the missing amounts.
b. Determine the total amount of revenue Gardner Restaurant will report on its quarterly pro forma income statement.

Transcribed Image Text:

July September August Food sales Beverage and liquor sales Total budgeted revenues $40,000 24,000 $64,000