Here are simplified financial statements of Phone Corporation from a recent year: INCOME STATEMENT (Figures in millions

Here are simplified financial statements of Phone Corporation from a recent year:

Transcribed Image Text:

INCOME STATEMENT (Figures in millions of dollars) Net sales Cost of goods sold Other e Depreciation Earnings before interest and taxes (EBI Interest expense Income before tax Taxes Net income Dividends S13,193.00 4,060.00 4,049.00 2.518.00 2,566.00 685.00 1,881.00 658.00 1,223.00 S 856.00 35.00% BALANCE SHEET (Figures in millions of dollars) Assets End of Yearl Start of Year Cash and marketable securities S 89.00 S 158.00 2,382.002,490.00 238.00 932.00 3,818.00 19.973.00 19,915.00 3,770.00 27,714.0027,503.00 Receivables Inventories Other current assets 187.00 867.00 3,525.00 Total current assets Net Other long-term assets Total assets and e 4,216.00 Liabilities and shareholders' e 3,040.00 1,573.00 787.00 5,400.00 6,833.00 6,149.00 9,121.00 Total liabilities and shareholders' S27,714.00S 27,503.00 2,564.00 1.419.00 811.00 4,794.00 7,018.00 6,178.00 9,724.00 Payables Short-term debt Other current liabilities Total current liabilities Long-term debt and leases Other long-term liabilities Shareholders' equity