Marsteller Properties Inc. owns apartments that it rents to university students. At December 31, 2019, the following unadjusted account balances were available:

The following information is available for adjusting entries:
a. An analysis of apartment rental contracts indicates that $3,800 of apartment rent is unbilled and unrecorded at year end.
b. A physical count of supplies reveals that $1,400 of supplies are on hand at December 31, 2019.
c. Annual depreciation on the buildings is $204,250.
d. An examination of insurance policies indicates that $12,000 of the prepaid insurance applies to coverage for 2019.
e. Six months' interest at 9% is unrecorded and unpaid on the notes payable.
f. Wages in the amount of $6,100 are unpaid and unrecorded at December 31.
g. Utilities costs of $300 are unrecorded and unpaid at December 31.
h. Income taxes of $5,738 are unrecorded and unpaid at December 31.
Required:
1. Prepare a worksheet for Marsteller Properties.
2. Prepare an income statement, a retained earnings statement, and a classified balance sheet for Marsteller Properties.
3. Prepare the closing entries.

Transcribed Image Text:

Cash Rent Receivable Supplies Prepaid Insurance Notes Payable (due in 2021) Common Stock Retained Earnings, 12/31/2018 Rent Revenue Repairs & Maintenance Expense Advertising Expense Wages Expense 4,600 $2,000,000 1,500,000 39,200 660,000 73,200 32,500 60,000 274,000 4,560,000 Land Buildings 58,700 84,300 3,400 90,000 Accumulated Depreciation (Buildings) 1,015,000 26,100 57,300 Utilities Expense Interest Expense Other Assets Accounts Payable