Raylene Webber, owner of Raylene’s Flowers and Gifts, produces gift baskets for various special occasions. Each gift basket includes fruit or assorted small gifts (e.g., a coffee mug, deck of cards, novelty cocoa mixes, scented soap) in a basket that is wrapped in colorful cellophane. Raylene has estimated the following unit sales of the standard gift basket for the rest of the year and for January of next year.

September ....200

October .....150

November ....180

December ....250

January .....100

Raylene likes to have 10 percent of the next month’s sales needs on hand at the end of each month. This requirement was met on August 31.

Two materials are needed for each fruit basket:

Fruit ......1 pound

Small gifts ...5 items

The materials inventory policy is to have 5 percent of the next month’s fruit needs on hand and 50 percent of the next month’s production needs of small gifts. (The relatively low inventory amount for fruit is designed to prevent spoilage.) Materials inventory on September 1 met this company policy.

Required:

1. Prepare a production budget for September, October, November, and December for gift baskets.

2. Prepare a direct materials purchases budget for the two types of materials used in the production of gift baskets for the months of September, October, and November. (Round answers to the nearest whole unit.)