SolarFlex is a small but very innovative manufacturer of cutting-edge solar panels. A significant portion of the company's success is due to technologically superior product design. SolarFlex has invented a flexible photovoltaic panel that utilizes solar energy much more efficiently than traditional panels. Due to its flexible properties, SolarFlex's panels are also very resistant to weathering and the normal wear and tear associated with traditional panels. This has made Solar Flex panels especially popular among certain green-minded companies and individual consumers. SolarFlex's management team is made up of a number of high-profile executives that have extensive experience in the energy industry. Many equity investors and analysts believe the firm is poised to experience exponential growth in the coming years because of the growing popularity of environmentally friendly products and green engineering. However, a number of key industry experts warn that the market for SolarFlex's new technology is much riskier than what many believe. They point out that the market is always risky for high-tech start-ups, especially those with new and unproven technology.

The regular price for SolarFlex's main product, the Flex 1000 panel, is $600. The firm expects to sell 380,000 units in the coming year, and sales are expected to increase during the following years. Right now SolarFlex produces its Flex 1000 panel at a small factory it recently purchased and uses some equipment it purchased from a leading industry manufacturer, the rest of the equipment is on lease. Currently, SolarFlex manufactures about 62 percent of the parts in their photovoltaic panels. SolarFlex's management team has decided that it must reconfigure its manufacturing process in order to remain competitive. They decide to implement a plan to increase the number of purchased parts (to about 82 percent) and to reduce the complexity of the manufacturing process. This would allow SolarFlex to remove the leased equipment and to raise some cash by selling some of the purchased equipment currently used in the plant. The per unit manufacturing costs for 380,000 units of Flex 1000 follow:

Materials and purchased parts	$ 180	$ 195
Direct labor	55	63
Variable overhead	70	80
Fixed overhead	90	55
Selling Price	$ 600
Variable GSA per unit	25
GSA fixed	2,050,000
Units Sold	380,000

General, selling, and administrative variable costs are $25 per unit and total fixed costs are $2,050,000; these costs are not expected to differ for either the current or the proposed manufacturing plan.

Required
1. Compute the contribution margin and breakeven in units for the Flex 1000 panel, both before and after the proposed reengineering project. Assume all setup costs are included in fixed overhead.
2. Determine the number of sales units at which SolarFlex would be indifferent between the current manufacturing plan and the proposed plan.
3. Explain briefly (a) SolarFlex's strategy and (b) if SolarFlex should undertake the proposed reengineering plan? Using a spreadsheet, support your answer with sensitivity analysis and a discussion of short-term and long-termconsiderations.

Transcribed Image Text:

2. Indifference Point Calculation: 330X + 34,200,000 362.5.50 X+ 20,900,000 X 409,231 units The above calculation shows that at the current level of 380,000 units, the firm would prefer the low fixed cost strategy (the proposed plan)