Spa Ariana promotes itself as an upscale spa offering a variety of treatments, including massages, facials, and manicures, performed in a luxurious setting by qualified therapists. The owners of Spa Ariana invested close to $ 450,000 of their own money three years ago in building and decorating the interior of their new spa (six treatment rooms, relaxation rooms, showers, and waiting area). Located on the main street in a ski resort, the spa has a five- year renewable lease from the building owner. The owners hire a manager to run the spa. The average one- hour treatment is priced at $ 100. Ariana has the following cost structure:

Assume that all treatments have the same variable cost structure depicted in the table. Required: a. Calculate the number of treatments Spa Ariana must perform each month in order to break even.
b. In April, the owners of Ariana expect to perform 550 treatments. Prepare a budget for April assuming 550 treatments are given.
c. In April Spa Ariana performs 530 treatments and incurs the following actual costs. Prepare a performance report for April comparing actual performance to the static budget in part (b) based on 550 treatments.
d. Prepare a performance report for April comparing actual performance to a flexible budget based on the actual number of treatments performed in April of 530.

e. Which of the two performance reports you prepared in parts (c) and ( d ) best reflect the true performance of the Spa Ariana in April? Explain your reasoning.
f. Do the break- even calculation you performed in part (a) and the budgeted and actual profits computed in parts (a)€“( d ) accurately capture the true economics of the Ariana Spa? Explain why or whynot.

Variable Cost Fixed Cost Treatment Month Therapist Supplies/laundry Management Utilities Rent Repairs/upkeep/cleaning Total $40 $ 5,500 1,600 6,000 1,500 $14,600 $57 Actual Operating Results for April Revenue Therapists Supplies/laundry Management Utilities Rent Repairs upkeep/cleaning Actual profit $53,000 $21,280 1.795 5.125 1,725 9,710 5,080 $44.715 8,285