Pea Corporation acquired 80 percent of Split Company’s stock on January 1, 20X1, at underlying book value. At that date, the fair value of the noncontrolling interest was equal to 20 percent of Split’s book value. On January 1, 20X1, Split issued $300,000 par value, 8 percent, 10-year bonds to Malt Company for $360,000. Pea subsequently purchased $100,000 of the bonds from Malt for $102,000 on January 1, 20X3. Interest is paid semiannually on January 1 and July 1. Summarized balance sheets for Pea and Split as of December 31, 20X4, follow:

At December 31, 20X4, Split holds $42,000 of inventory purchased from Pea, and Pea holds $26,000 of inventory purchased from Split. Split and Pea sell inventory to each other at cost plus markups of 30 percent and 40 percent, respectively. Assume total sales from Pea to Split were $100,000 and from Split to Pea were $50,000.

Required

a. Prepare all consolidation entries needed on December 31, 20X4, to complete a consolidated balance sheet worksheet. Assume Split earned $74,476 and paid $10,000 in dividends during the year.

b. Prepare a consolidated balance sheet worksheet.

c. Prepare a consolidated balance sheet in good form.

Transcribed Image Text:

Cash & Receivables Inventory Buildings & Equipment (net) Investment in Split Company: Bonds Stock Total Assets Cash & Receivables Inventory Buildings & Equipment (net) Total Assets PEA CORPORATION Balance Sheet December 31, 20X4 $122,500 Accounts Payable 200,000 Bonds Payable 320,000 Common Stock Retained Earnings 101,607 205,520 $949,627 Total Liabilities & Owners' Equity $949,627 SPLIT COMPANY Balance Sheet December 31, 20X4 $124,000 150,000 360,000 $ 28,000 300,000 39,739 100,000 166,261 $634,000 Total Liabilities & Owners' Equity $634,000 $ 40,000 400,000 200,000 309,627 Accounts Payable Bonds Payable Bond Premium Common Stock Retained Earnings