Campbell Electronics Corporation has a wholly owned foreign subsidiary in Jamaica. The subsidiary earns $5 million per year before taxes in Jamaica. The foreign income tax rate is 20 percent. Campbell's subsidiary repatriates the entire aftertax profit in the form of dividends to the parent corporation. The Canadian corporate tax rate is 25 percent of foreign earnings before taxes.
Disregarding any problems associated with exchange rates, complete the following table:

Before-tax earnings .......... . . ........ .. . .....__________
Foreign income tax@ 20% .............. . . . ..__________
Earnings after foreign income taxes..........__________
Dividends repatriated .................... . .........__________
Gross Canadian taxes ... .. .. .. ......... .. . ...__________
Foreign tax credit ............. . ........ .. . .........__________
Net Canadian taxes payable ............. . . . .__________
Aftertax cash flow........................................__________