15–16 Using the information in Chapter 12, problem 12–18, complete Table 15–9.

TABLE 15-9. PROJECT COSTS 1 2 Activity Percent Complete Budgeted Cost for Work Scheduled Total Cost variance ($) Column 4 - Column 5= = Schedule variance ($) = Column 4 - Column 3 = Time-to-complete Column 5 Cost-at-completion rate of spending x Total budget = X ( )= Column 4 Cost-to-complete = (Cost-at-completion) - ACWP = Budgeted Cost for Work Performed 5 6 7 Actual Cost for Work Performed Cost Schedule Variance 4-5 Variance 4-3